Form 990 for tax year 2022
Filed by EASTERSEALS NORTHERN CALIFORNIA.
Totals
- Total revenue
- $14,615,321
- Total expenses
- $13,383,558
- Contributions and grants received
- $2,471,596
- Grants paid
- $0
- Program service revenue
- $12,023,261
- Investment income
- $120,464
- Other revenue
- $0
- Total assets, end of year
- $3,116,538
- Total liabilities, end of year
- $7,866,543
- Net assets or fund balances, end of year
- -$4,750,005
- Program services expenses (Part IX)
- $13,383,558
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $13,383,558
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$1,500,000
-
1e · Government grants (contributions)
$481,774
-
1f · All other contributions, gifts and grants
$489,822
-
2a · Program service revenue: HEALTH CARE SERVICE
total $8,715,969 · related or exempt $8,715,969
-
2b · Program service revenue: EARLY INTERVENTION
total $2,472,446 · related or exempt $2,472,446
-
2c · Program service revenue: ADULT & OTHER HEALTH CARE
total $822,227 · related or exempt $822,227
-
2d · Program service revenue: OTHERS (RESPITE)
total $12,619 · related or exempt $12,619
-
3 · Investment income
total $113,313 · excluded $113,313
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
securities $58,142
-
7b · Less cost or other basis and sales expenses
securities $50,991
-
7c · Gain or loss
securities $7,151
-
7d · Net gain or loss
total $7,151 · excluded $7,151
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $8,926,475 · program services $8,926,475
-
8 · Pension plan contributions
total $101,970 · program services $101,970
-
9 · Other employee benefits
total $1,224,161 · program services $1,224,161
-
10 · Payroll taxes
total $716,194 · program services $716,194
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $28,364 · program services $28,364
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $8,152 · program services $8,152
-
11g · Fees: other
total $31,040 · program services $31,040
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $17,570 · program services $17,570
-
14 · Information technology
total $427,861 · program services $427,861
-
15 · Royalties
total $0
-
16 · Occupancy
total $295,177 · program services $295,177
-
17 · Travel
total $136,736 · program services $136,736
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $174,064 · program services $174,064
-
23 · Insurance
total $76,543 · program services $76,543
-
24a · Other expenses: PROGRAM OPERATING COSTS
total $72,918 · program services $72,918
-
24b · Other expenses: LICENSES AND FEES
total $58,805 · program services $58,805
-
24c · Other expenses: INTERCO IT & ADMIN SUPPORT
total $1,072,001 · program services $1,072,001
-
24d · Other expenses: STAFF TRAINING & DEVELOPMENT
total $13,755 · program services $13,755
-
24e · All other expenses
total $1,772 · program services $1,772
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $594,820 · end of year $91,333
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $34,200 · end of year $22,833
-
4 · Accounts receivable
beginning of year $288,965 · end of year $401,874
-
5 · Loans and receivables from officers and key people
beginning of year $3,713 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$282,879
-
10b · Land, buildings and equipment: accumulated depreciation
$187,816
-
10c · Land, buildings and equipment, net
beginning of year $48,693 · end of year $95,063
-
11 · Investments: publicly traded securities
beginning of year $2,963,482 · end of year $2,505,435
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $875,157 · end of year $1,440,141
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $8,511,480 · end of year $6,426,402
-
27 · Net assets without donor restrictions
beginning of year -$5,581,810 · end of year -$4,970,687
-
28 · Net assets with donor restrictions
beginning of year $129,046 · end of year $220,682
Mission and programs · 2022
Mission
Easterseals Northern California (ESNorCal) is creating a more equitable world so people with developmental disabilities can choose their path. We do this by reimagining how care and support can be better connected to fill gaps in human services across an individual's lifespan.
Activities or mission (Part I)
See schedule O
-
Autism Services: In 2022, our Autism (ABA) program served more than 850 children and families per month, on average, and we began offering in-person services again when it is deemed medically necessary. Our ABA program offers Parent-Led ABA, individual and group ABA, and Social Skills Groups. Parent-Led ABA (Applied Behavior Analysis) is a methodology that targets intensive parent engagement and implementation for a determined period of time, followed by a less intensive maintenance period. Just like 1:1 ABA, Parent-Led ABA is overseen by highly trained experts in ABA and a Clinical Manager/BCBA (Board Certified Behavior Analyst); this supervision team ensures that goals are achievable, conducts ongoing reassessments, provides guidance and support to the parent and reports progress to the funding source. The goal of Parent-Led ABA is to give parents the tools to support and teach their child using basic ABA skills. By eliminating the need for scheduled sessions with an outside practitioner, families have more flexibility to engage in everyday activities. Parents are encouraged to set aside time to work directly with their child, however, the goals can also be targeted across everyday routines and activities since the parent is already familiar with the child's goals. Our 1:1 and group ABA services focus on meaningful changes in behavior through the analysis, design, implementation and evaluation of social and other environmental modifications. Applied Behavior Analysis will help an individual in many ways - increase skills in communication, social interactions, and self-reliance; improve ability to focus on tasks with instruction; increase motivation to perform; and decrease problem behaviors, such as self-injury or outbursts. We offer center-based and in-home ABA services and our services can be provided at a clinic, in a client's home or in the community depending on the needs of the client. We use a formal assessment methodology to guide the development of a client's behavior program. This assessment occurs before treatment begins and is ongoing throughout the client's program to determine treatment effectiveness and whether the client's goals are being met. Clients receive an individualized treatment plan developed by our Licensed Behavior Analysts. The treatment plan is based off the initial ABA assessment and ongoing reassessments throughout the term of the plan. Data on a client's skill acquisition and behavior is recorded and analyzed regularly. The goal is to help clients work on skills that will help them become more independent and live a happy and fulfilling life. Our Social Skills Groups focus on teaching and reinforcing social skills development through structured social skill-building activities. Skills are grouped by age (i.e., 0-4, 5-12, etc.) and the group sessions teach and reinforce skills like dealing with feelings, friendship making skills, alternatives to aggression, planning skills, self-regulation, etc.
Expenses $9,731,969 · Revenue $8,715,969
-
Early Intervention (EI): In 2022, our Early Intervention (EI) program served 500 children and families per month, on average, and we expanded our Early Start Training Program (ESTP) to the Golden Gate Regional Center (GGRC) catchment area which has increased referrals by 400% in that area in just 5 months! Our ESTP educates families and members of the community, in both English and Spanish, about our organization and the Early Start services we provide clients and families. Our target audiences include, but are not limited to teachers, daycares, other non-profits in the community, parents and providers in the San Francisco County and GGRC catchment area. We provide educational materials and a presentation that reviews age-appropriate milestones, identifies red flags, and how to navigate the referral process when a child is not directly referred by their primary care or mental health provider. Our EI program offers a comprehensive, research-based program for children from birth to 5 years of age who are diagnosed with a developmental delay or who may be considered at risk of delay. We use a routine-based and family-guided intervention model to structure and guide our pedagogy and overall philosophy. We believe parents and families are the most essential component of a child's life and development and we therefore work alongside the family to provide individualized treatment to our clients as a team. Our program is individualized to meet the unique needs of each child and family using advanced research and evidence-based developmental practices to provide a high quality level of intervention. The program addresses the child's overall development, including receptive and expressive language, cognitive, fine and gross motor, social-emotional, self-help skills, and family goals. The Early Interventionists collaborate with parents and Regional Center staff to address the child's unique developmental needs and create an individualized plan to meet their objectives. Based on individual assessments, children enrolled in the program may be eligible for services including home-based intervention, social play groups, parent education and coaching, and collaborative consultation with schools, childcare agencies, clinics and other service providers. Developmental assessments and monitoring are ongoing throughout the program. Every six months, a progress report is submitted to the Regional Center to track the child's progress in therapy. The frequency and types of services a child receives are based on the child's and family's needs. Services are provided in the child's natural environment, including the child's home or in the community. The goal of our EI program is to support parents and families in the development of a rich, nurturing environment as well as the development of dyadic relationships between child and parent/caregiver.
Expenses $2,374,302 · Revenue $2,472,446
-
Kaleidoscope Community Adult Program: In 2022, our Adult program served 39 adults and families. We offer services at two locations in Northern California - Dublin and Walnut Creek. Our services help adults integrate into the community and include employment readiness and development, independent living skills, community inclusion, socialization and many other beneficial activities. Participants work with Life Skills Coaches who help them pursue interests by helping them define their goals and become as independent as possible. Interest-based programming offered include Community Access, Recreation & Leisure, Physical Fitness, Pre-Employment, Volunteering, and Life Skills. For many adults with a disability, finding a job is a critical first step toward self-determination and financial independence. Through Kaleidoscope's employment planning services, coaches help participants with career exploration and development, employment opportunities within their communities, and skills, education & training needed to meet employment goals. The program aims to increase our participants' ability to care for themselves, self-advocate, improve the quality of life for themselves and their families, reach their employment goals, gain greater integration into their community and achieve more independence in their lives.
Expenses $1,167,406 · Revenue $822,227
-
Respite Program (description on sch O)
Expenses $109,881 · Revenue $12,619
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Andrea Pettiford
Secretary & CEO
- Total calculated
- $399,058
- From this org
- $0
- From related orgs
- $380,312
- Other
- $18,746
- Hours/week
- 10 + 30 related
Schedule J breakdown matched by us
- Base
- not reported + $315,625 related
- Bonus
- not reported + $64,000 related
- Other
- not reported + $687 related
- Deferred
- not reported + $7,875 related
- Nontaxable benefits
- not reported + $10,871 related
- Filer's total
- not reported + $399,058 related
-
Kalina Hatzell
Regional Director
- Total calculated
- $156,012
- From this org
- $133,509
- From related orgs
- $0
- Other
- $22,503
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,505
- Bonus
- $675
- Other
- $329
- Deferred
- $4,010
- Nontaxable benefits
- $18,493
- Filer's total
- $156,012
-
Christine Gomez
Director, Early Intervention
- Total calculated
- $145,362
- From this org
- $126,506
- From related orgs
- $0
- Other
- $18,856
- Hours/week
- 40
-
Angela Button
Regional Director
- Total calculated
- $140,135
- From this org
- $134,817
- From related orgs
- $0
- Other
- $5,318
- Hours/week
- 40
-
Melanie Hamilton
Autism Services Specialist
- Total calculated
- $109,231
- From this org
- $107,617
- From related orgs
- $0
- Other
- $1,614
- Hours/week
- 40
-
Sheldon OrloffSHELDON ORLOFF
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Kim DonellanKIM DONELLAN
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
David DurhamDAVID DURHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Matthew PeakeMATTHEW PEAKE
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Frances Allen
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Charitable · CA
Directly controlled by NA
-
501(c)(3) · Charitable · CA
Directly controlled by Catalight
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
The BHPN
C Corp · Inactive · CA · 0% owned · share of income $0 · share of assets $0
Directly controlled by NA
-
Xolv Technology Solutions
C Corp · Inactive · CA · 0% owned · share of income $0 · share of assets $0
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321749349300527
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.