Form 990 for tax year 2023
Filed by SOMERSET RURAL ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $27,920,953
- Total expenses
- $26,133,681
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $27,883,080
- Investment income
- $37,873
- Other revenue
- $0
- Total assets, end of year
- $50,833,413
- Total liabilities, end of year
- $11,771,348
- Net assets or fund balances, end of year
- $39,062,065
- Program services expenses (Part IX)
- $24,525,852
- Management and general expenses
- $1,607,829
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $24,525,852
Program services were 93.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRIC ENERGY SALES
total $24,846,153 · related or exempt $24,846,153
-
2b · Program service revenue: MISC RENTAL
total $1,531,150 · related or exempt $1,531,150
-
2c · Program service revenue: OTHER INCOME
total $883,043 · related or exempt $883,043
-
2d · Program service revenue: GEOTHERMAL AND HVAC
total $622,734 · related or exempt $622,734
-
3 · Investment income
total $37,873 · related or exempt $37,873
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $342,588 · management and general $342,588
-
20 · Interest
total $272,787 · program services $272,787
-
22 · Depreciation, depletion and amortization
total $1,978,750 · program services $1,978,750
-
24a · Other expenses: PURCHASED POWER
total $14,716,473 · program services $14,716,473
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $6,218,207 · program services $6,218,207
-
24c · Other expenses: GENERAL & ADMINISTRATIVE
total $1,265,241 · management and general $1,265,241
-
24d · Other expenses: CONSUMER ACCOUNTS EXPENSE
total $1,012,738 · program services $1,012,738
-
24e · All other expenses
total $326,897 · program services $326,897
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $105,046
-
4 · Accounts receivable
beginning of year $3,118,954 · end of year $3,602,686
-
8 · Inventories for sale or use
beginning of year $910,628 · end of year $1,023,007
-
9 · Prepaid expenses and deferred charges
beginning of year $88,137 · end of year $34,186
-
10a · Land, buildings and equipment: cost or other basis
$65,285,385
-
10b · Land, buildings and equipment: accumulated depreciation
$29,844,634
-
10c · Land, buildings and equipment, net
beginning of year $33,879,657 · end of year $35,440,751
-
15 · Other assets
beginning of year $10,369,569 · end of year $10,627,737
-
17 · Accounts payable and accrued expenses
beginning of year $1,492,905 · end of year $1,609,861
-
23 · Secured mortgages and notes payable
beginning of year $5,056,862 · end of year $6,202,535
-
25 · Other liabilities
beginning of year $3,831,495 · end of year $3,958,952
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $1,684,342 · end of year $1,797,198
-
31 · Retained earnings, endowment or other funds
beginning of year $36,301,341 · end of year $37,264,867
Mission and programs · 2023
Mission
PROVIDE ELECTRIC SERVICE TO MEMBERS
-
THE COOPERATIVE PROVIDES ELECTRICAL SERVICES TO APPROXIMATELY 13,000 MEMBERS.
Expenses $24,525,852
As filed on the 2023 return.
Listed in Part VII
-
Ruston OgburnRUSTON OGBURN
GENERAL MANA
- Total calculated
- $342,588
- From this org
- $246,459
- From related orgs
- $0
- Other
- $96,129
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $246,459
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $96,129
- Filer's total
- $342,588
-
Doug GlessnerDOUG GLESSNER
EMPLOYEE
- Total calculated
- $168,099
- From this org
- $114,119
- From related orgs
- $0
- Other
- $53,980
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $114,119
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $53,980
- Filer's total
- $168,099
-
Brian MarkerBRIAN MARKER
EMPLOYEE
- Total calculated
- $161,408
- From this org
- $113,791
- From related orgs
- $0
- Other
- $47,617
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $113,791
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $47,617
- Filer's total
- $161,408
-
Phil MartzPHIL MARTZ
EMPLOYEE
- Total calculated
- $160,509
- From this org
- $112,893
- From related orgs
- $0
- Other
- $47,616
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $112,893
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $47,616
- Filer's total
- $160,509
-
Roy BittnerROY BITTNER
EMPLOYEE
- Total calculated
- $160,053
- From this org
- $114,621
- From related orgs
- $0
- Other
- $45,432
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $114,621
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $45,432
- Filer's total
- $160,053
-
Bryan SchrockBRYAN SCHROCK
EMPLOYEE
- Total calculated
- $152,547
- From this org
- $107,929
- From related orgs
- $0
- Other
- $44,618
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $107,929
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $44,618
- Filer's total
- $152,547
-
Paul VoughtPAUL VOUGHT
DIRECTOR
- Total calculated
- $6,400
- From this org
- $6,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Clarence B WaltermireCLARENCE B WALTERMIRE
PRESIDENT
- Total calculated
- $6,000
- From this org
- $6,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Jerry L EngleJERRY L ENGLE
VICE PRESIDE
- Total calculated
- $5,400
- From this org
- $5,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Russ HillegasRUSS HILLEGAS
DIRECTOR
- Total calculated
- $5,400
- From this org
- $5,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Josh SechlerJOSH SECHLER
DIRECTOR
- Total calculated
- $4,600
- From this org
- $4,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Lowell L FriedlineLOWELL L FRIEDLINE
SECRETARY/TR
- Total calculated
- $4,200
- From this org
- $4,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Harvey RecknerHARVEY RECKNER
DIRECTOR
- Total calculated
- $3,400
- From this org
- $3,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Floyd LehmanFLOYD LEHMAN
DIRECTOR
- Total calculated
- $3,200
- From this org
- $3,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Jason HustonJASON HUSTON
DIRECTOR
- Total calculated
- $2,800
- From this org
- $2,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Carl Hay JrCARL HAY JR
DIRECTOR
- Total calculated
- $1,400
- From this org
- $1,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421209349300517
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.