Skip to content
Nonprofiteer
← HILL TOP HOME OF COMFORT INC

Form 990 for tax year 2024

Filed by HILL TOP HOME OF COMFORT INC.

Totals

Total revenue
$10,916,001
Total expenses
$9,429,357
Contributions and grants received
$2,234,330
Grants paid
$0
Program service revenue
$8,601,535
Investment income
$122,202
Other revenue
-$42,066
Total assets, end of year
$18,309,666
Total liabilities, end of year
$7,247,519
Net assets or fund balances, end of year
$11,062,147
Program services expenses (Part IX)
$7,830,511
Management and general expenses
$1,598,846
Fundraising expenses
$0
Program service expenses (Part III)
$7,830,511

Program services were 83.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $158,987

  • 1f · All other contributions, gifts and grants

    $2,075,343

  • 2a · Program service revenue: Resident Service Revenue

    total $7,703,624 · related or exempt $7,703,624

  • 2b · Program service revenue: Assisted Living Revenue

    total $889,154 · related or exempt $889,154

  • 2f · All other program service revenue

    total $8,757 · related or exempt $8,757

  • 3 · Investment income

    total $122,202 · excluded $122,202

  • 6a · Gross rents

    real property $31,650

  • 6b · Less rental expenses

    real property $73,716

  • 6c · Rental income or loss

    real property -$42,066

  • 6d · Net rental income or loss

    total -$42,066 · excluded -$42,066

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $176,399 · management and general $176,399

  • 7 · Other salaries and wages

    total $4,756,936 · program services $4,468,439 · management and general $288,497

  • 8 · Pension plan contributions

    total $131,645 · program services $123,661 · management and general $7,984

  • 9 · Other employee benefits

    total $367,101 · program services $344,837 · management and general $22,264

  • 10 · Payroll taxes

    total $363,435 · program services $341,394 · management and general $22,041

  • 11g · Fees: other

    total $827,889 · program services $676,122 · management and general $151,767

  • 12 · Advertising and promotion

    total $26,877 · program services $16,403 · management and general $10,474

  • 13 · Office expenses

    total $293,264 · program services $209,429 · management and general $83,835

  • 14 · Information technology

    total $38,234 · program services $1,912 · management and general $36,322

  • 16 · Occupancy

    total $310,052 · program services $56,830 · management and general $253,222

  • 17 · Travel

    total $67,597 · program services $64,470 · management and general $3,127

  • 19 · Conferences, conventions and meetings

    total $5,771 · program services $3,736 · management and general $2,035

  • 20 · Interest

    total $152,628 · program services $146,846 · management and general $5,782

  • 22 · Depreciation, depletion and amortization

    total $770,863 · program services $740,880 · management and general $29,983

  • 23 · Insurance

    total $118,436 · management and general $118,436

  • 24a · Other expenses: Food Expense

    total $334,890 · program services $334,890

  • 24b · Other expenses: Medical Supplies

    total $185,602 · program services $185,602

  • 24c · Other expenses: Repairs & Maintenance

    total $162,772 · program services $47,707 · management and general $115,065

  • 24d · Other expenses: Bad Debt

    total $43,876 · program services $43,876

  • 24e · All other expenses

    total $295,090 · program services $23,477 · management and general $271,613

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $879,437 · end of year $1,192,870

  • 3 · Pledges and grants receivable

    beginning of year $2,057,428 · end of year $2,382,274

  • 4 · Accounts receivable

    beginning of year $770,769 · end of year $886,706

  • 8 · Inventories for sale or use

    beginning of year $82,514 · end of year $106,902

  • 9 · Prepaid expenses and deferred charges

    beginning of year $24,561 · end of year $27,196

  • 10a · Land, buildings and equipment: cost or other basis

    $17,840,445

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,388,206

  • 10c · Land, buildings and equipment, net

    beginning of year $9,754,438 · end of year $9,452,239

  • 11 · Investments: publicly traded securities

    beginning of year $3,157,789 · end of year $3,958,128

  • 15 · Other assets

    beginning of year $395,505 · end of year $303,351

  • 17 · Accounts payable and accrued expenses

    beginning of year $932,994 · end of year $914,839

  • 21 · Escrow or custodial account liability

    beginning of year $35,559 · end of year $31,199

  • 23 · Secured mortgages and notes payable

    beginning of year $6,315,444 · end of year $6,134,415

  • 25 · Other liabilities

    beginning of year $262,941 · end of year $167,066

  • 27 · Net assets without donor restrictions

    beginning of year $9,575,503 · end of year $10,258,147

  • 28 · Net assets with donor restrictions

    end of year $804,000

Mission and programs · 2024

Mission

To provide compassionate care that extends and enhances the quality of life for our residents.

Activities or mission (Part I)

Care of elderly citizens.

  • Hill Top Home of Comfort, Inc. is a 60-bed nursing facility and 7-bed basic care facility. Providing care for the elderly is the fundamental purpose of the organization. Services provided include nursing, dietary, and basic living needs.

    Expenses $6,724,821 · Revenue $7,712,381

  • A 17-unit assisted living facility located in Killdeer, North Dakota.

    Expenses $1,105,690 · Revenue $889,154

As filed on the 2024 return.

Listed in Part VII

  • Sandy Rohde

    President

    Total calculated
    $0
    Hours/week
    0.1
  • Cindy Bice

    Vice President (until 6/24/25)

    Total calculated
    $0
    Hours/week
    0.1
  • Nancy Tuhy

    Secretary and Treasurer

    Total calculated
    $0
    Hours/week
    0.1
  • John Dolezal

    Board Member (Until May 2024)

    Total calculated
    $0
    Hours/week
    0.1
  • Deb Harsche

    Board Member

    Total calculated
    $0
    Hours/week
    0.1
  • Klay Carlson

    Board Member

    Total calculated
    $0
    Hours/week
    0.1
  • Dawn Stroh

    Board Member

    Total calculated
    $0
    Hours/week
    0.1
  • Donna Knutson

    Board Member

    Total calculated
    $0
    Hours/week
    0.1
  • Andrew Sampsel

    Board Member

    Total calculated
    $0
    Hours/week
    0.1
  • Gerry Leadbetter

    Administrator

    Total calculated
    $176,133
    From this org
    $159,618
    From related orgs
    $0
    Other
    $16,515
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $159,618
    Bonus
    $0
    Other
    $0
    Deferred
    $5,489
    Nontaxable benefits
    $13,254
    Filer's total
    $178,361
  • Myralyn Camara

    RN Charge Nurse

    Total calculated
    $124,375
    From this org
    $104,211
    From related orgs
    $0
    Other
    $20,164
    Hours/week
    56
  • Lambert Kayiranga

    Housekeeper

    Total calculated
    $110,791
    From this org
    $110,197
    From related orgs
    $0
    Other
    $594
    Hours/week
    84
  • Winifred Osei Dwumfour

    Lead CNA

    Total calculated
    $127,461
    From this org
    $122,161
    From related orgs
    $0
    Other
    $5,300
    Hours/week
    66
  • Maria Williams

    CNA

    Total calculated
    $162,663
    From this org
    $148,116
    From related orgs
    $0
    Other
    $14,547
    Hours/week
    96.5

    Schedule J breakdown matched by us

    Base
    $148,116
    Bonus
    $0
    Other
    $0
    Deferred
    $4,514
    Nontaxable benefits
    $10,058
    Filer's total
    $162,688
  • Regina Younker

    RN Charge Nurse

    Total calculated
    $108,169
    From this org
    $105,915
    From related orgs
    $0
    Other
    $2,254
    Hours/week
    53

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
11 December 2025
IRS schema version
2024v5.2
Source object
202503459349301240

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.