Skip to content
Nonprofiteer
← BACK BAY MISSION

Form 990 for tax year 2024

Filed by BACK BAY MISSION.

Totals

Total revenue
$3,513,249
Total expenses
$2,663,663
Contributions and grants received
$2,933,303
Grants paid
$0
Program service revenue
$238,119
Investment income
$296,544
Other revenue
$45,283
Total assets, end of year
$10,541,590
Total liabilities, end of year
$19,406
Net assets or fund balances, end of year
$10,522,184
Program services expenses (Part IX)
$2,233,939
Management and general expenses
$285,609
Fundraising expenses
$144,115
Program service expenses (Part III)
$2,233,939

Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $51,518

  • 1e · Government grants (contributions)

    $920,056

  • 1f · All other contributions, gifts and grants

    $1,961,729

  • 2a · Program service revenue: WORKCAMPING/FACILITY USE FEES

    total $138,165 · related or exempt $138,165

  • 2b · Program service revenue: RENTAL INCOME

    total $93,366 · related or exempt $93,366

  • 2c · Program service revenue: MISCELLANEOUS PROGRAM REVENUE

    total $6,588 · related or exempt $6,588

  • 3 · Investment income

    total $246,556 · excluded $246,556

  • 7a · Gross sales of assets other than inventory

    other assets $298,884

  • 7b · Less cost or other basis and sales expenses

    other assets $248,896

  • 7c · Gain or loss

    other assets $49,988

  • 7d · Net gain or loss

    total $49,988 · related or exempt $9,404 · excluded $40,584

  • 8a · Fundraising events: gross income

    $36,823

  • 8a · Fundraising events: contributions included on line 1c

    $51,518

  • 8c · Net income from fundraising events

    total $36,823 · excluded $36,823

  • 11a · Other revenue: SALES OF PROMOTIONAL ITEMS

    total $8,460 · excluded $8,460

  • 11e · Other revenue, total

    $8,460

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $82,200 · program services $68,474 · management and general $11,454 · fundraising $2,272

  • 7 · Other salaries and wages

    total $700,021 · program services $590,843 · management and general $18,373 · fundraising $90,805

  • 8 · Pension plan contributions

    total $61,051 · program services $35,711 · management and general $19,636 · fundraising $5,704

  • 9 · Other employee benefits

    total $91,904 · program services $66,680 · management and general $23,059 · fundraising $2,165

  • 10 · Payroll taxes

    total $59,070 · program services $49,780 · management and general $2,212 · fundraising $7,078

  • 11b · Fees: legal

    total $142 · program services $15 · management and general $127

  • 11c · Fees: accounting

    total $10,170 · program services $1,017 · management and general $9,153

  • 11g · Fees: other

    total $34,964 · program services $4,675 · management and general $12,055 · fundraising $18,234

  • 12 · Advertising and promotion

    total $30,639 · program services $1,510 · management and general $18,313 · fundraising $10,816

  • 13 · Office expenses

    total $30,755 · program services $4,698 · management and general $21,123 · fundraising $4,934

  • 16 · Occupancy

    total $185,626 · program services $131,631 · management and general $53,995

  • 17 · Travel

    total $7,019 · program services $110 · management and general $4,952 · fundraising $1,957

  • 19 · Conferences, conventions and meetings

    total $19,959 · program services $459 · management and general $19,500

  • 22 · Depreciation, depletion and amortization

    total $156,142 · program services $135,005 · management and general $21,137

  • 23 · Insurance

    total $65,548 · program services $16,390 · management and general $49,158

  • 24a · Other expenses: WORKCAMP & HOUSING REHAB

    total $605,750 · program services $605,750

  • 24b · Other expenses: RENTAL ASSISTANCE PROGRAM

    total $283,998 · program services $283,998

  • 24c · Other expenses: AFFORDABLE HOUSING

    total $92,522 · program services $92,522

  • 24d · Other expenses: HOUSING & HOMELESS ASSIST

    total $44,510 · program services $44,510

  • 24e · All other expenses

    total $101,673 · program services $100,161 · management and general $1,362 · fundraising $150

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,081,102 · end of year $1,252,703

  • 2 · Savings and temporary cash investments

    beginning of year $257,345 · end of year $314,567

  • 3 · Pledges and grants receivable

    beginning of year $44,904 · end of year $114,153

  • 4 · Accounts receivable

    beginning of year $2,603 · end of year $2,098

  • 9 · Prepaid expenses and deferred charges

    beginning of year $40,137

  • 10a · Land, buildings and equipment: cost or other basis

    $4,653,124

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,142,315

  • 10c · Land, buildings and equipment, net

    beginning of year $2,243,814 · end of year $2,510,809

  • 11 · Investments: publicly traded securities

    beginning of year $5,846,445 · end of year $6,293,200

  • 15 · Other assets

    end of year $54,060

  • 17 · Accounts payable and accrued expenses

    beginning of year $37,412 · end of year $19,406

  • 27 · Net assets without donor restrictions

    beginning of year $8,600,948 · end of year $9,698,772

  • 28 · Net assets with donor restrictions

    beginning of year $877,990 · end of year $823,412

Mission and programs · 2024

Mission

CHRISTIAN MINISTRY THROUGH DIRECT ASSISTANCE AND ADVOCACY FOR DISADVANTAGED INDIVIDUALS & FAMILIES.

  • PERMANENT & AFFORDABLE HOUSING AND HOMELESS ASSISTANCE PROGRAMS

    Expenses $1,095,510 · Revenue $238,119

  • EMERGENCY NEEDS ASSISTANCE PROGRAMS FOR INDIGENT INDIVIDUALS AND FAMILIES.

    Expenses $864,613

  • COMMUNITY EMPOWERMENT AND OUTREACH PROGRAMS.

    Expenses $273,816

As filed on the 2024 return.

Listed in Part VII

  • FELIX CARRION

    BOARD MEMBER

    Total calculated
    $0
  • TRACY DANIEL-HARDY

    BOARD MEMBER

    Total calculated
    $0
  • CHARLES JOHNSON

    BOARD MEMBER

    Total calculated
    $0
  • CINDY MARTIN

    BOARD MEMBER

    Total calculated
    $0
  • JONATHAN MORGAN

    BOARD MEMBER

    Total calculated
    $0
  • JOHN OROPESA

    BOARD MEMBER

    Total calculated
    $0
  • MIKE STREIFF

    BOARD MEMBER

    Total calculated
    $0
  • KIM WOOD

    BOARD MEMBER

    Total calculated
    $0
  • JENNIFER YOUNG

    BOARD MEMBER

    Total calculated
    $0
  • BELLA WINTERS

    PRESIDENT

    Total calculated
    $0
  • SHELIA SCHUTTE

    VICE PRESIDE

    Total calculated
    $0
  • SUE EARL

    SECRETARY

    Total calculated
    $0
  • ERIC KRAVETTE

    TREASURER

    Total calculated
    $0
  • JOYCE BATHKE

    IMM. PAST PR

    Total calculated
    $0
  • JAMES PENNINGTON

    EXECUTIVE DI

    Total calculated
    $82,200
    From this org
    $82,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
6 October 2025
IRS schema version
2024v5.0
Source object
202502799349301345

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.