Skip to content
Nonprofiteer
← WINCHESTER UNION RESCUE MISSION INC

Form 990 for tax year 2022

Filed by WINCHESTER UNION RESCUE MISSION INC.

Totals

Total revenue
$1,795,935
Total expenses
$1,534,585
Contributions and grants received
$1,650,469
Grants paid
$5,952
Program service revenue
$0
Investment income
$143,616
Other revenue
$1,850
Total assets, end of year
$2,766,086
Total liabilities, end of year
$1,178,297
Net assets or fund balances, end of year
$1,587,789
Program services expenses (Part IX)
$1,174,495
Management and general expenses
$190,575
Fundraising expenses
$169,515
Program service expenses (Part III)
$1,174,495

Program services were 76.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $18,746

  • 1f · All other contributions, gifts and grants

    $1,631,723

  • 1g · Noncash contributions included above

    $668,017

  • 3 · Investment income

    total $3,216 · excluded $3,216

  • 7a · Gross sales of assets other than inventory

    other assets $400,000

  • 7b · Less cost or other basis and sales expenses

    other assets $259,600

  • 7c · Gain or loss

    other assets $140,400

  • 7d · Net gain or loss

    total $140,400 · excluded $140,400

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $1,850 · excluded $1,850

  • 11e · Other revenue, total

    $1,850

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $5,952 · program services $5,952

  • 5 · Compensation of officers, directors and key employees

    total $101,300 · program services $81,040 · management and general $10,130 · fundraising $10,130

  • 7 · Other salaries and wages

    total $388,746 · program services $313,686 · management and general $58,202 · fundraising $16,858

  • 10 · Payroll taxes

    total $37,914 · program services $30,070 · management and general $5,782 · fundraising $2,062

  • 11g · Fees: other

    total $12,546 · program services $407 · fundraising $12,139

  • 13 · Office expenses

    total $64,000 · program services $2,002 · management and general $57,619 · fundraising $4,379

  • 14 · Information technology

    total $12,431 · program services $3,938 · management and general $8,460 · fundraising $33

  • 16 · Occupancy

    total $58,263 · program services $55,958 · management and general $2,305

  • 17 · Travel

    total $14,087 · program services $2,956 · management and general $10,496 · fundraising $635

  • 20 · Interest

    total $7,451 · program services $7,451

  • 22 · Depreciation, depletion and amortization

    total $36,894 · program services $34,679 · management and general $2,215

  • 23 · Insurance

    total $50,575 · program services $21,533 · management and general $27,669 · fundraising $1,373

  • 24a · Other expenses: GROCERIES AND SUPPLIES

    total $607,451 · program services $603,558 · management and general $2,998 · fundraising $895

  • 24b · Other expenses: FUNDRAISING

    total $105,222 · program services $211 · management and general $546 · fundraising $104,465

  • 24c · Other expenses: MISCELLANEOUS EXPENSE

    total $16,545 · program services $197 · management and general $3,306 · fundraising $13,042

  • 24d · Other expenses: AUTO

    total $11,704 · program services $10,857 · management and general $847

  • 24e · All other expenses

    total $3,504 · fundraising $3,504

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $39,986 · end of year $130,024

  • 2 · Savings and temporary cash investments

    beginning of year $203,743 · end of year $240,194

  • 3 · Pledges and grants receivable

    beginning of year $110,374 · end of year $119,351

  • 9 · Prepaid expenses and deferred charges

    beginning of year $24,798 · end of year $41,161

  • 10a · Land, buildings and equipment: cost or other basis

    $2,292,940

  • 10b · Land, buildings and equipment: accumulated depreciation

    $96,051

  • 10c · Land, buildings and equipment, net

    beginning of year $2,280,925 · end of year $2,196,889

  • 11 · Investments: publicly traded securities

    beginning of year $32,418 · end of year $38,467

  • 17 · Accounts payable and accrued expenses

    beginning of year $18,816 · end of year $21,509

  • 23 · Secured mortgages and notes payable

    beginning of year $1,350,629 · end of year $1,156,788

  • 27 · Net assets without donor restrictions

    beginning of year $1,059,189 · end of year $1,196,579

  • 28 · Net assets with donor restrictions

    beginning of year $263,610 · end of year $391,210

Mission and programs · 2022

Mission

THE WINCHESTER RESCUE MISSION PROVIDES HIGH QUALITY CARE TO INDIVIDUALS DEVASTATED BY THE EFFECTS OF POVERTY AND HOMELESSNESS BY OFFERING HEALING FROM THE PAST, HELP FOR THE PRESENT AND HOPE FOR THE FUTURE.

  • THE WINCHESTER RESCUE MISSION PROVIDES HIGH QUALITY CARE TO INDIVIDUALS DEVASTATED BY THE EFFECTS OF POVERTY AND HOMELESSNESS BY OFFERING HEALING FROM THE PAST, HELP FOR THE PRESENT AND HOPE FOR THE FUTURE. MEN AND WOMEN WHO FIND THEMSELVES IN NEED OF A SAFE AND WELCOMING PLACE TO LAND CAN FIND IT HERE. AS THE BASIC NEEDS OF FOOD, SHELTER, CLOTHING AND HYGIENE SERVICES ARE MET, STRESS IS REMOVED AND HEALING CAN BEGIN. WHEN A PERSON WALKS THROUGH THE MISSION DOORS, THEY COMPLETE A COMPREHENSIVE INTAKE AND ARE THEN CONNECTED WITH A CASE MANAGE TO DEVELOP INDIVIDUAL, ATTAINABLE AND PROGRESSIVE GOALS TO BEGIN WORKING TOWARDS THE ULTIMATE LONG-TERM GOAL OF LIFE TRANSFORMATION. AREAS A GUEST MAY WORK ON WITH THEIR CASE MANAGER AND PERHAPS A COUNSELOR INCLUDE ADDICTION, MENTAL HEALTH, MEDICAL AND PHYSICAL ISSUES, DENTAL ISSUES, LIFE SKILLS, INCOME, HOUSING, VETERAN'S SERVICES, OBTAINING PERSONAL IDENTIFICATION, AND SPIRITUAL GUIDANCE. DURING FINANCIAL YEAR 2023, THE WINCHESTER RESCUE MISSION PROVIDED 16,614 NIGHTS OF SHELTER, 2080 HOURS OF IN PERSON CASE MANAGEMENT, AND 520 HOURS OF COUNSELING SERVICES.

    Expenses $660,543 · Grants $5,952

  • HUNGER CAN CREATE INSTABILITY AND A SEEMINGLY ENDLESS CYCLE OF BROKENNESS AND DEPRESSION FOR INDIVIDUALS AND FAMILIES. NOT EVERYONE WHO JOINS US FOR MEALS IS HOMELESS. RECENTLY OUR COMMUNITY HAS BEEN GREATLY AFFECTED BY FOOD INSECURITY AND MANY OF OUR NEIGHBORS FIND THEMSELVES IN NEED OF MEALS AND GROCERIES THAT THEY CANNOT AFFORD FOR A VARIETY OF REASONS. PROVIDING FREE GROCERIES THROUGH OUR PROGRAM KNOWN AS CAMERON MARKET, AND FREE PREPARED MEALS THOUGH OUR CAFE ON CAMERON INITIATIVE ALLOWS FOR THOSE WITH MINIMAL HOUSEHOLD FINANCES TO PAY FOR CRITICAL BILLS AND HELP TO STABILIZE THE HOME. DURING THE 2023 FINANCIAL YEAR 6,797 PARTICIPANTS RECEIVED GROCERIES AND 63,864 HOT MEALS WERE SERVED.

    Expenses $513,952

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Frederick White

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Patrick Kofalt

    TREASURER/FINANCE COMMITTE

    Total calculated
    $0
    Hours/week
    3

  • Peggy Perdue

    FINANCE COMMITTEE

    Total calculated
    $0
    Hours/week
    2

  • Alexis Laporte

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2

  • John Knox Singleton

    CHAIR

    Total calculated
    $0
    Hours/week
    4

  • Keith Ogilvie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Dr Fritz Polite

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Mark Nantz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Mark Loring

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Brandan Thomas

    CEO

    Total calculated
    $90,958
    From this org
    $90,958
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
29 January 2024
IRS schema version
2022v5.0
Source object
202430339349300623

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.