Totals
- Total revenue
- $4,694,406
- Total expenses
- $4,624,130
- Contributions and grants received
- $199,148
- Grants paid
- $0
- Program service revenue
- $4,460,610
- Investment income
- $34,648
- Other revenue
- $0
- Total assets, end of year
- $1,300,240
- Total liabilities, end of year
- $286,896
- Net assets or fund balances, end of year
- $1,013,344
- Program services expenses (Part IX)
- $4,577,649
- Management and general expenses
- $44,801
- Fundraising expenses
- $1,680
- Program service expenses (Part III)
- $4,577,649
Program services were 99.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$199,148
-
2a · Program service revenue: CHILD AND ADULT CARE FOOD PGM
total $3,521,638 · related or exempt $3,521,638
-
2b · Program service revenue: OTHER PROGRAM REVENUE
total $618,972 · related or exempt $618,972
-
2c · Program service revenue: READY BY 5 PROGRAM
total $320,000 · related or exempt $320,000
-
3 · Investment income
total $34,648 · excluded $34,648
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $130,821 · program services $130,821
-
7 · Other salaries and wages
total $927,107 · program services $925,505 · fundraising $1,602
-
9 · Other employee benefits
total $1,020 · program services $1,020
-
10 · Payroll taxes
total $84,290 · program services $84,212 · fundraising $78
-
11g · Fees: other
total $3,295,209 · program services $3,278,954 · management and general $16,255
-
12 · Advertising and promotion
total $5,925 · program services $4,819 · management and general $1,106
-
13 · Office expenses
total $22,010 · program services $20,089 · management and general $1,921
-
16 · Occupancy
total $80,753 · program services $70,759 · management and general $9,994
-
17 · Travel
total $43,288 · program services $41,925 · management and general $1,363
-
19 · Conferences, conventions and meetings
total $1,012 · program services $1,012
-
22 · Depreciation, depletion and amortization
total $4,143 · management and general $4,143
-
23 · Insurance
total $14,963 · program services $11,493 · management and general $3,470
-
24a · Other expenses: EQUIPMENT RENTAL & MAINTE
total $6,937 · program services $6,785 · management and general $152
-
24b · Other expenses: OTHER FEES
total $6,652 · program services $255 · management and general $6,397
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $578,694 · end of year $460,083
-
3 · Pledges and grants receivable
beginning of year $265,469 · end of year $485,010
-
4 · Accounts receivable
beginning of year $73,824
-
9 · Prepaid expenses and deferred charges
beginning of year $460 · end of year $460
-
10a · Land, buildings and equipment: cost or other basis
$301,749
-
10b · Land, buildings and equipment: accumulated depreciation
$291,139
-
10c · Land, buildings and equipment, net
beginning of year $14,753 · end of year $10,610
-
11 · Investments: publicly traded securities
beginning of year $177,304 · end of year $190,219
-
15 · Other assets
beginning of year $206,661 · end of year $153,858
-
17 · Accounts payable and accrued expenses
beginning of year $216,823 · end of year $219,240
-
25 · Other liabilities
beginning of year $135,756 · end of year $67,656
-
27 · Net assets without donor restrictions
beginning of year $455,118 · end of year $484,281
-
28 · Net assets with donor restrictions
beginning of year $509,468 · end of year $529,063
Mission and programs · 2024
Mission
PROVIDE OPPORTUNITIES FOR CHILDREN AND YOUTH AND THOSE WHO CARE FOR THEM.
-
CHILD AND ADULT CARE FOOD PROGRAM - VIBRANT FUTURES IS A SPONSOR OF THE CHILD AND ADULT CARE FOOD PROGRAM FUNDED BY THE U.S. DEPARTMENT OF AGRICULTURE AND ADMINISTERED BY THE MICHIGAN DEPARTMENT OF EDUCATION. IT PROVIDES MONTHLY FINANCIAL REIMBURSEMENT FOR HEALTHY MEALS SERVED TO CHILDREN IN LICENSED AND RELATIVE CARE HOMES. 480 CHILD CARE PROVIDERS WERE HELPED TO PROVIDE NUTRITIOUS MEALS/SNACKS TO CHILDREN IN THEIR CARE, ENSURED NEARLY 1.8 MILLION MEALS SERVED TO YOUNG CHILDREN, AND 2.6 MILLION IN CASH REIMBURSEMENTS TO STRENGTHEN CHILD CARE BUSINESS THROUGH THIS PROGRAM.
Expenses $3,521,638 · Revenue $3,521,638
-
VIBRANT FUTURES SERVES AS THE FACILITATOR HUB FOR KENT COUNTY WORKING TO ONBOARD EMPLOYERS AND THEIR EMPLOYEES IN A THREE-WAY COST SHARE FOR CHILDCARE EXPENSES AND DISTRIBUTE PAYMENTS TO CHILDCARE PROVIDERS FOR GREATER AFFORDABILITY, ADDITIONALLY, FOR FAMILY CHILD CARE NETWORKING.
Expenses $485,414 · Revenue $618,972
-
PARENT COACHING THROUGH HOME VISITS AND PLAYGROUPS FUNDED BY FIRST STEPS AND KENT COUNTY THROUGH MILLAGE; DELIVERED TO CAREGIVERS TO REINFORCE STRATEGIES AND SKILLS IN SCAFFOLDING, LEARNING, AND ENHANCING LITERACY DEVELOPMENT. NEARLY 300 PARENTS AND OTHER CAREGIVERS PARTICIPATED.
Expenses $302,890 · Revenue $320,000
-
OTHER CONFERENCES AND TRAINING SERVICES RELATED TO FOOD PROGRAM
Expenses $267,707
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
CHANA EDMOND VERLEY
CHIEF EXE OF
- Total calculated
- $130,821
- From this org
- $130,821
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MARY GREENE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JASON REYES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
SCHERA SWAGERTY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
LEA TOBAR
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
BRAD WALENDZIK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
CHRIS WILLIAMS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 26 April 2026
- IRS schema version
- 2024v5.0
- Source object
- 202641619349301154
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.