Form 990 for tax year 2022
Filed by CASS COUNTY 4-H CLUB ASSOCIATION INC.
Totals
- Total revenue
- $562,217
- Total expenses
- $519,239
- Contributions and grants received
- $141,852
- Grants paid
- $0
- Program service revenue
- $344,914
- Investment income
- $159
- Other revenue
- $75,292
- Total assets, end of year
- $786,524
- Total liabilities, end of year
- $5,264
- Net assets or fund balances, end of year
- $781,260
- Program services expenses (Part IX)
- $507,712
- Management and general expenses
- $11,527
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $507,712
Program services were 97.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$141,852
-
1g · Noncash contributions included above
$6,750
-
2a · Program service revenue: AUCTION INCOME
total $260,951 · excluded $260,951
-
2b · Program service revenue: TRACTOR PULL INCOME
total $19,145 · excluded $19,145
-
2c · Program service revenue: VENDOR PROFIT
total $17,047 · excluded $17,047
-
2d · Program service revenue: CATTLE PREMIER SHOW
total $12,159 · excluded $12,159
-
2e · Program service revenue: SHEEP PREMIER SHOW
total $10,027 · excluded $10,027
-
2f · All other program service revenue
total $25,585 · excluded $25,585
-
3 · Investment income
total $159 · excluded $159
-
6a · Gross rents
real property $35,319
-
6c · Rental income or loss
real property $35,319
-
6d · Net rental income or loss
total $35,319 · related or exempt $35,319
-
8a · Fundraising events: gross income
$37,038
-
8b · Fundraising events: direct expenses
$7,500
-
8c · Net income from fundraising events
total $29,538 · excluded $29,538
-
11a · Other revenue: REIMBURSED EXPENSES
total $6,065 · excluded $6,065
-
11b · Other revenue: MISCELLANEOUS RECEIPTS
total $2,620 · excluded $2,620
-
11c · Other revenue: PORTABLE STAGE INCOME
total $1,750 · excluded $1,750
-
11e · Other revenue, total
$10,435
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $9,250 · management and general $9,250
-
11g · Fees: other
total $2,350 · program services $2,350
-
12 · Advertising and promotion
total $8,987 · program services $8,987
-
13 · Office expenses
total $2,535 · program services $2,535
-
16 · Occupancy
total $49,411 · program services $49,411
-
17 · Travel
total $37 · program services $37
-
22 · Depreciation, depletion and amortization
total $37,526 · program services $37,526
-
23 · Insurance
total $7,815 · program services $7,815
-
24a · Other expenses: 4-H AUCTION EXPENSES
total $229,016 · program services $229,016
-
24b · Other expenses: TRACTOR PULL EXPENSES
total $50,386 · program services $50,386
-
24c · Other expenses: CONTRACT LABOR
total $20,090 · program services $20,090
-
24d · Other expenses: 4-H PINS/AWARDS/TRIPS
total $12,983 · program services $12,983
-
24e · All other expenses
total $88,853 · program services $86,576 · management and general $2,277
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $97,689 · end of year $113,604
-
2 · Savings and temporary cash investments
beginning of year $50,710 · end of year $50,710
-
10a · Land, buildings and equipment: cost or other basis
$1,469,632
-
10b · Land, buildings and equipment: accumulated depreciation
$847,542
-
10c · Land, buildings and equipment, net
beginning of year $602,908 · end of year $622,090
-
15 · Other assets
end of year $120
-
17 · Accounts payable and accrued expenses
beginning of year $736
-
24 · Unsecured notes and loans payable
beginning of year $12,289 · end of year $5,264
-
31 · Retained earnings, endowment or other funds
beginning of year $738,282 · end of year $781,260
Mission and programs · 2022
Mission
THE ORGANIZATION'S MISSION IS TO PROVIDE OPPORTUNITY AND FACILITIES FOR THE EDUCATION AND RECOGNITION OF CHILDREN IN CASS COUNTY, INDIANA WHO ARE ENROLLED IN THE 4-H PROGRAM.
-
THE MAIN PURPOSE OF THE ORGANIZATION IS TO PROVIDE OPPORTUNITY AND FACILITIES FOR THE EDUCATION AND RECOGNITION OF CHILDREN IN CASS COUNTY, INDIANA WHO ARE ENROLLED IN THE 4-H PROGRAM. THE PROGRAM HAS AN ENROLLMENT OF OVER 700 CHILDREN, OVER 150 ADULT LEADERS AND VOLUNTEERS, AND IS OPEN TO THE PUBLIC FOR PARTICIPATION AND ENRICHMENT.
Expenses $507,712
As filed on the 2022 return.
Listed in Part VII
-
Steve RussellSTEVE RUSSELL
CURRENT PRES
- Total calculated
- $0
- Hours/week
- 3
-
Bryan KistlerBRYAN KISTLER
PAST-PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
Adam PeppersADAM PEPPERS
VICE-PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
Erica HeaterERICA HEATER
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Sherri GehlhausenSHERRI GEHLHAUSEN
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Dave MorrisDAVE MORRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Steve MillerSTEVE MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Mark MusallMARK MUSALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Marvin JonesMARVIN JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Bill HookBILL HOOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Greg BerkshireGREG BERKSHIRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jewell PersonettJEWELL PERSONETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410239349300946
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.