Skip to content
Nonprofiteer
← WAUSAU HOMES SCOUT CENTER INC

Form 990 for tax year 2023

Filed by WAUSAU HOMES SCOUT CENTER INC.

Totals

Total revenue
$60,736
Total expenses
$105,542
Contributions and grants received
$5,000
Grants paid
$0
Program service revenue
$24,300
Investment income
$5,750
Other revenue
$25,686
Total assets, end of year
$766,458
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$766,458
Program services expenses (Part IX)
$105,542
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$105,542

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $5,000

  • 2a · Program service revenue: RENT FM SCOUTING ORGS

    total $24,300 · related or exempt $24,300

  • 6a · Gross rents

    real property $25,636

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $25,636

  • 6d · Net rental income or loss

    total $25,636 · excluded $25,636

  • 7a · Gross sales of assets other than inventory

    securities $5,750

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $5,750

  • 7d · Net gain or loss

    total $5,750 · excluded $5,750

  • 11a · Other revenue: BUILDING USAGE

    total $50 · related or exempt $50

  • 11e · Other revenue, total

    $50

Functional expenses

Part IX, the statement of functional expenses.

  • 11c · Fees: accounting

    total $1,803 · program services $1,803

  • 13 · Office expenses

    total $624 · program services $624

  • 16 · Occupancy

    total $58,491 · program services $58,491

  • 19 · Conferences, conventions and meetings

    total $127 · program services $127

  • 22 · Depreciation, depletion and amortization

    total $41,550 · program services $41,550

  • 23 · Insurance

    total $2,947 · program services $2,947

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $70,255 · end of year $62,250

  • 4 · Accounts receivable

    beginning of year $1,000 · end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $1,258,193

  • 10b · Land, buildings and equipment: accumulated depreciation

    $601,273

  • 10c · Land, buildings and equipment, net

    beginning of year $698,470 · end of year $656,920

  • 12 · Investments: other securities

    beginning of year $41,539 · end of year $47,288

  • 27 · Net assets without donor restrictions

    beginning of year $811,264 · end of year $766,458

Mission and programs · 2023

Mission

THE SCOUT CENTER FACILITY MAKES SCOUTING MORE VISIBLE IN THE COMMUNITY AT LARGE AND ENHANCES THEIR ABILITY TO REACH MORE POTENTIAL SCOUTS. THE SCOUT CENTER PROVIDES EQUAL WINGS TO HOUSE EACH SCOUTING GROUPS' ADMINISTRATIVE OFFICES INCLUDING SPACE FOR SUCH DUTIES AS CAMP RESERVATIONS, RECHARTERING, REGISTRATION AND VOLUNTEER SUPPORT. THE SCOUT CENTER ALSO FEATURES A LARGE CONFERENCE ROOM WITH A CAPACITY OF 100 AND WITH EQUAL AVAILABILITY TO BOTH ORGANIZATIONS. THE SCOUT CENTER HAS A LARGER AND MORE ACCESSIBLE SCOUT SHOP OPEN TO THE GENERAL PUBLIC WHICH IS OWNED AND OPERATED BY BOTH COUNCILS AND ALLOWS THEM TO PROVIDE A LARGER MORE DIVERSE SELECTION OF SUPPLIES AT LESS COST TO THE COUNCILS. THIS FACILITY ALSO PROVIDES BOTH COUNCILS THE OPPORTUNITY TO SHARE OCCUPANCY COSTS SUCH AS UTILITIES, LAWN CARE, SNOW REMOVAL AND JANITORIAL SERVICES.

Activities or mission (Part I)

TO PROVIDE FACILITIES FOR BOTH THE SAMOSET COUNCIL, INC. BOY SCOUTS OF AMERICA AND THE GIRL SCOUTS OF THE NORTHWESTERN GREAT LAKES TO BE USED IN FURTHERANCE OF THEIR RESPECTIVE EXEMPT PURPOSES AND TO ALLOW THEM TO ECONOMICALLY SHARE THE COSTS OF THE FACILITY THEREBY MAKING MORE FUNDS AVAILABLE FOR SCOUTING PROGRAMS.

  • PROVIDED AND MAINTAINED THE SCOUT CENTER FACILITY FOR SAMOSET COUNCIL, INC. BOY SCOUTS OF AMERICA AND THE GIRL SCOUTS OF THE NORTHWESTERN GREAT LAKES ORGANIZATIONS.

    Expenses $105,542 · Revenue $24,350

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Pat Puyleart

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • John Overland

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Patti Shafto-Carlson

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Dan Daubert

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Eric Pond

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lisa Rowe-Peplinkski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tammy Szekeress

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jodi Dahlke

    GIRL SCOUTS OF THE NW GREAT LAKES

    Total calculated
    $0
    Hours/week
    1
  • Scott Domino

    ASSISTANT SCOUT EXECUTIVE

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
10 September 2024
IRS schema version
2023v5.1
Source object
202442809349300404

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.