Form 990 for tax year 2022
Filed by JAY JOHNSTON AND RALPH WEISER RESIDENTIAL CENTERS INC.
Totals
- Total revenue
- $204,810
- Total expenses
- $234,885
- Contributions and grants received
- $120,673
- Grants paid
- $0
- Program service revenue
- $84,046
- Investment income
- $91
- Other revenue
- $0
- Total assets, end of year
- $474,003
- Total liabilities, end of year
- $1,034,836
- Net assets or fund balances, end of year
- -$560,833
- Program services expenses (Part IX)
- $197,000
- Management and general expenses
- $37,885
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $197,000
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$120,673
-
2a · Program service revenue: RENTAL INCOME
total $84,046 · related or exempt $84,046
-
3 · Investment income
total $91 · excluded $91
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $49,582 · program services $30,309 · management and general $19,273
-
8 · Pension plan contributions
total $1,614 · management and general $1,614
-
10 · Payroll taxes
total $4,265 · program services $3,523 · management and general $742
-
11g · Fees: other
total $8,310 · management and general $8,310
-
13 · Office expenses
total $7,946 · management and general $7,946
-
20 · Interest
total $34,915 · program services $34,915
-
22 · Depreciation, depletion and amortization
total $16,399 · program services $16,399
-
23 · Insurance
total $9,596 · program services $9,596
-
24a · Other expenses: BAD DEBTS-RW
total $21,762 · program services $21,762
-
24b · Other expenses: MAINTENANCE-RW
total $18,607 · program services $18,607
-
24c · Other expenses: CONTRACTS-RW
total $18,460 · program services $18,460
-
24d · Other expenses: UTILITIES-JJ
total $11,282 · program services $11,282
-
24e · All other expenses
total $32,147 · program services $32,147
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $228,118 · end of year $208,828
-
4 · Accounts receivable
beginning of year $5,268 · end of year $3,323
-
10a · Land, buildings and equipment: cost or other basis
$1,508,413
-
10b · Land, buildings and equipment: accumulated depreciation
$1,246,561
-
10c · Land, buildings and equipment, net
beginning of year $171,021 · end of year $261,852
-
17 · Accounts payable and accrued expenses
beginning of year $4,017 · end of year $3,212
-
25 · Other liabilities
beginning of year $931,148 · end of year $1,031,624
-
31 · Retained earnings, endowment or other funds
beginning of year -$530,758 · end of year -$560,833
Mission and programs · 2022
Mission
TO PROVIDE AN INDEPENDENT LIVING CENTER FOR MENTALLY HANDICAPPED INDIVIDUALS
-
INDEPENDENT LIVING CENTER FOR MENTALLY HANDICAPPED PROVIDING HOUSING FOR UP TO 20 CLIENTS
Expenses $197,000 · Revenue $84,046
As filed on the 2022 return.
Listed in Part VII
-
Dorothy ChaffinDOROTHY CHAFFIN
BOARD MEMBER
- Total calculated
- $0
-
Chris GilliamCHRIS GILLIAM
VICE PRESIDE
- Total calculated
- $0
-
Carolyn GreeneCAROLYN GREENE
BOARD MEMBER
- Total calculated
- $0
-
Shirlye HopkinsSHIRLYE HOPKINS
SECRETARY-TR
- Total calculated
- $0
-
Paula SmithPAULA SMITH
BOARD MEMBER
- Total calculated
- $0
-
Margo WeiserMARGO WEISER
PRESIDENT
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302929349300010
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.