Totals
- Total revenue
- $945,554
- Total expenses
- $798,569
- Contributions and grants received
- $733,006
- Grants paid
- $43,650
- Program service revenue
- $212,523
- Investment income
- $25
- Other revenue
- $0
- Total assets, end of year
- $397,015
- Total liabilities, end of year
- $20,766
- Net assets or fund balances, end of year
- $376,249
- Program services expenses (Part IX)
- $538,925
- Management and general expenses
- $210,643
- Fundraising expenses
- $49,001
- Program service expenses (Part III)
- $538,925
Program services were 67.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$150,000
-
1f · All other contributions, gifts and grants
$583,006
-
2a · Program service revenue: TUITION
total $212,523 · related or exempt $212,523
-
3 · Investment income
total $25 · excluded $25
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $43,650 · program services $43,650
-
5 · Compensation of officers, directors and key employees
total $314,012 · program services $206,410 · management and general $81,801 · fundraising $25,801
-
7 · Other salaries and wages
total $50,804 · program services $35,474 · management and general $10,895 · fundraising $4,435
-
9 · Other employee benefits
total $5,903 · program services $3,532 · management and general $1,564 · fundraising $807
-
10 · Payroll taxes
total $18,892 · program services $14,869 · management and general $2,164 · fundraising $1,859
-
11c · Fees: accounting
total $42,786 · management and general $42,786
-
11g · Fees: other
total $106,716 · program services $60,568 · management and general $30,085 · fundraising $16,063
-
13 · Office expenses
total $25,354 · program services $18,980 · management and general $6,374
-
16 · Occupancy
total $70,829 · program services $70,694 · management and general $135
-
17 · Travel
total $2,202 · program services $1,528 · management and general $674
-
19 · Conferences, conventions and meetings
total $77,113 · program services $70,220 · management and general $6,857 · fundraising $36
-
23 · Insurance
total $1,264 · management and general $1,264
-
24a · Other expenses: BAD DEBT
total $38,000 · program services $13,000 · management and general $25,000
-
24b · Other expenses: MISCELLANEOUS EXPENSE
total $1,044 · management and general $1,044
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $164,023 · end of year $145,963
-
3 · Pledges and grants receivable
beginning of year $50,000 · end of year $239,346
-
4 · Accounts receivable
beginning of year $15,500 · end of year $8,000
-
9 · Prepaid expenses and deferred charges
beginning of year $3,445 · end of year $3,706
-
17 · Accounts payable and accrued expenses
beginning of year $3,704 · end of year $20,766
-
27 · Net assets without donor restrictions
beginning of year $163,464 · end of year $174,403
-
28 · Net assets with donor restrictions
beginning of year $65,800 · end of year $201,846
Mission and programs · 2022
Mission
TO CREATE A FUTURE FOR GATEWAY CITIES WHERE EXISTING AND EMERGING LEADERS CONNECT AND COLLABORATE ACROSS SECTORS TO AMPLIFY THEIR SKILLS AND TALENTS.
-
THE LEADS FELLOWSHIP IS A 10-MONTH EXECUTIVE LEADERSHIP PROGRAM, DESIGNED AND DELIVERED BY HARVARD BUSINESS SCHOOL INSTRUCTORS AND CUSTOMIZED WITH LOCAL CONEXT AND KNOWLEDGE OF PARTICIPATING GATEWAY CITY LEADERS. THE LEADS NETWORK FURTHER CONNECTS FELLOWS FROM ACROSS COHORTS AND REGIONS AS A ROBUST ALUMNI PLATFORM THROUGH WHICH DISPARATE ACTORS WORK TOGETHER TO MAKE POSITIVE CHANGE, WITH SPECIFIC EMPHASIS ON MAKING SYSTEMS-LEVEL CHANGE ON ISSUES THAT DISPROPORTIONATELY IMPACT UNDERSERVED PARTS OF THE COMMUNITY.
Expenses $538,925 · Grants $43,650 · Revenue $212,523
As filed on the 2022 return.
Listed in Part VII
-
JEFF BUSSGANG
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BOB RIVERS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
SOCRATES DE LA CRUZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JULIE THURLOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAMELA HALLAGAN
EXECUTIVE DI
- Total calculated
- $124,038
- From this org
- $124,038
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
DEREK MITCHELL
PRESIDENT
- Total calculated
- $128,948
- From this org
- $115,451
- From related orgs
- $0
- Other
- $13,497
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PROJECT TEAM GRANT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431519349300328
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.