Totals
- Total revenue
- $185,840
- Total expenses
- $150,956
- Contributions and grants received
- $125,493
- Grants paid
- $0
- Program service revenue
- $57,759
- Investment income
- $1
- Other revenue
- $2,587
- Total assets, end of year
- $139,720
- Total liabilities, end of year
- $2,530
- Net assets or fund balances, end of year
- $137,190
- Program services expenses (Part IX)
- $47,975
- Management and general expenses
- $102,981
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $47,975
Program services were 31.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$125,493
-
2a · Program service revenue: TOGETHER IN PRIDE EVENT
total $30,308 · related or exempt $30,308
-
2b · Program service revenue: GREAT LAKES BAY PRIDE FEST.
total $17,560 · excluded $17,560
-
2c · Program service revenue: ADVISORY STIPENDS
total $7,895 · related or exempt $7,895
-
2d · Program service revenue: HARMONY CHOIR
total $1,257 · related or exempt $1,257
-
2e · Program service revenue: SUPPORT SERVICES
total $656 · related or exempt $656
-
2f · All other program service revenue
total $83 · related or exempt $83
-
3 · Investment income
total $1 · excluded $1
-
8a · Fundraising events: gross income
$5,970
-
8b · Fundraising events: direct expenses
$3,383
-
8c · Net income from fundraising events
total $2,587 · excluded $2,587
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $57,032 · management and general $57,032
-
9 · Other employee benefits
total $3,388 · management and general $3,388
-
10 · Payroll taxes
total $4,551 · management and general $4,551
-
11c · Fees: accounting
total $4,250 · management and general $4,250
-
12 · Advertising and promotion
total $7,823 · management and general $7,823
-
13 · Office expenses
total $2,687 · program services $198 · management and general $2,489
-
14 · Information technology
total $4,778 · management and general $4,778
-
16 · Occupancy
total $3,000 · management and general $3,000
-
17 · Travel
total $2,809 · management and general $2,809
-
19 · Conferences, conventions and meetings
total $6,543 · management and general $6,543
-
23 · Insurance
total $2,541 · management and general $2,541
-
24a · Other expenses: TOGETHER IN PRIDE EXP
total $15,178 · program services $15,178
-
24b · Other expenses: PRIDE FESTIVAL EXPENSES
total $14,386 · program services $14,386
-
24c · Other expenses: COGS
total $10,754 · program services $10,754
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $5,280 · program services $3,960 · management and general $1,320
-
24e · All other expenses
total $5,956 · program services $3,499 · management and general $2,457
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $97,402 · end of year $139,720
-
2 · Savings and temporary cash investments
beginning of year $6,019
-
17 · Accounts payable and accrued expenses
beginning of year $1,115 · end of year $2,530
-
27 · Net assets without donor restrictions
beginning of year $102,306 · end of year $137,190
Mission and programs · 2022
Mission
TO PROVIDE INCLUSIVE SEXUAL ORIENTATION AND GENDER IDENTITY/EXPRESSION (SOGIE) EDUCATION, ADVOCACY, NETWORKING AND RESOURCES TO INDIVIDUALS AND ORGANIZATIONS IN THE GREAT LAKES BAY REGION.
Activities or mission (Part I)
WE PROVIDE INCLUSIVE SEXUAL ORIENTATION AND GENDER IDENTITY EDUCATION, ADVOCACY, NETWORKING, AND RESOURCES TO INDIVIDUALS AND ORGANIZATIONS IN THE GREAT LAKES BAY REGION.
-
GREAT LAKES BAY PRIDE FESTIVAL AND RELATED PROGRAMMING IS A KEY ELEMENT OF OUR EDUCATION, NETWORKING, AND RESOURCE MISSION OBJECTIVES. THE FESTIVAL IS OUR LARGEST, PUBLIC GATHERING OPPORTUNITY IN THE REGION AND WELCOMED NEARLY 3,000 ATTENDEES IN 2022. OVER SIXTY RETAIL AND RESOURCE VENDORS ALSO PARTICIPATED IN THE FESTIVAL TO SHARE THEIR LGBTQ+ INCLUSIVE SERVICES.
Expenses $28,764 · Revenue $61,441
-
SUPPORT SERVICES INCLUDE A MONTHLY TRANSGENDER PEER SUPPORT GROUP THAT CREATES A SAFE SPACE FOR TRANSGENDER, NONBINARY, AND ALLIES TO GATHER FOR SOCIALIZING, EDUCATION, AND RESOURCE SHARING
Expenses $660 · Revenue $280
-
TOGETHER IN PRIDE IS GREAT LAKES BAY PRIDE'SSIGNATURE FUNDRAISING EVENT THAT SUPPORTS THE OPERATIONS OF THE ORGANIZATION. TOGETHER IN PRIDE ALSO SERVES AS A NETWORKING OPPORTUNITY FOR THE LGBTQ+ AND ALLY COMMUNITY TO GATHER IN A SAFE AND SUPPORTIVE ENVIRONMENT.
Expenses $15,178 · Revenue $61,308
-
HARMONY DIVERSITY CHOIR IS A PROGRAM OF GREAT LAKES BAY PRIDE THAT USES THE LANGUAGE OF SONG TO SHARE A MESSAGE OF DIVERSITY, EQUITY, INCLUSION, AND ACCEPTANCE THROUGH PUBLIC PERFORMANCES IN THE REGION. HARMONY DIVERSITY CHOIR PROVIDES A SAFE SPACE FOR PERFORMERS TO HONE THEIR SKILLS AND EXPAND THEIR REPERTOIRE.
Expenses $3,373 · Revenue $1,257
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott EllisSCOTT ELLIS
EXECUTIVE DI
- Total calculated
- $57,032
- From this org
- $57,032
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Gregg BarrickGREGG BARRICK
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Mitzi BrownMITZI BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Andrea FosterANDREA FOSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ellen KeelerELLEN KEELER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
William OstashWILLIAM OSTASH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lee Ann Keller RouseLEE ANN KELLER ROUSE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Audra WilsonAUDRA WILSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342999349300119
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.