Form 990 for tax year 2023
Filed by SAMOA PACIFIC DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $1,578,877
- Total expenses
- $1,480,111
- Contributions and grants received
- $606,385
- Grants paid
- $452,130
- Program service revenue
- $972,465
- Investment income
- $27
- Other revenue
- $0
- Total assets, end of year
- $939,752
- Total liabilities, end of year
- $288,984
- Net assets or fund balances, end of year
- $650,768
- Program services expenses (Part IX)
- $1,281,047
- Management and general expenses
- $199,064
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,281,047
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$1,000
-
1c · Fundraising events
$1,288
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$604,097
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: GOVERNMENT CONTRACTS AND FEES
total $909,575 · related or exempt $909,575 · unrelated business $0 · excluded $0
-
2b · Program service revenue: FISCAL SPONSORSHIP FEES
total $60,290 · related or exempt $60,290 · unrelated business $0 · excluded $0
-
2c · Program service revenue: PROGRAM SERVICE FEES
total $2,600 · related or exempt $2,600 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $27 · related or exempt $0 · unrelated business $0 · excluded $27
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$1,288
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $426,505 · program services $426,505
-
2 · Grants to domestic individuals
total $25,625 · program services $25,625
-
5 · Compensation of officers, directors and key employees
total $153,987 · program services $153,536 · management and general $451 · fundraising $0
-
7 · Other salaries and wages
total $267,249 · program services $267,249 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $64,312 · program services $0 · management and general $64,312 · fundraising $0
-
10 · Payroll taxes
total $42,479 · program services $39,746 · management and general $2,733 · fundraising $0
-
11c · Fees: accounting
total $47,932 · program services $0 · management and general $47,932 · fundraising $0
-
11g · Fees: other
total $167,524 · program services $153,304 · management and general $14,220 · fundraising $0
-
12 · Advertising and promotion
total $496 · program services $0 · management and general $496 · fundraising $0
-
13 · Office expenses
total $45,915 · program services $35,996 · management and general $9,919 · fundraising $0
-
14 · Information technology
total $4,405 · program services $1,373 · management and general $3,032 · fundraising $0
-
16 · Occupancy
total $24,178 · program services $3,344 · management and general $20,834 · fundraising $0
-
17 · Travel
total $36,026 · program services $35,544 · management and general $482 · fundraising $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $14,740 · program services $0 · management and general $14,740 · fundraising $0
-
24a · Other expenses: PROGRAM EXPENSES
total $54,383 · program services $53,228 · management and general $1,155 · fundraising $0
-
24b · Other expenses: FOOD AND REFRESHMENTS
total $49,241 · program services $47,135 · management and general $2,106 · fundraising $0
-
24c · Other expenses: SUPPLIES
total $37,396 · program services $29,246 · management and general $8,150 · fundraising $0
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $17,718 · program services $9,216 · management and general $8,502 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $347,077 · end of year $515,889
-
2 · Savings and temporary cash investments
beginning of year $40,008
-
4 · Accounts receivable
beginning of year $221,147 · end of year $397,545
-
9 · Prepaid expenses and deferred charges
end of year $1,397
-
15 · Other assets
beginning of year $36,925 · end of year $24,921
-
17 · Accounts payable and accrued expenses
beginning of year $41,218 · end of year $52,563
-
23 · Secured mortgages and notes payable
beginning of year $37,038
-
25 · Other liabilities
beginning of year $0 · end of year $236,421
-
27 · Net assets without donor restrictions
beginning of year $67,164 · end of year $230,796
-
28 · Net assets with donor restrictions
beginning of year $499,737 · end of year $419,972
Mission and programs · 2023
Mission
TO SERVE THE SAMOAN COMMUNITY THROUGH EDUCATIONAL AND ECONOMIC RESOURCES AND CULTURAL EMPOWERMENT.
-
GENERAL PROGRAM - SPDC EMPLOYS A MULTI-FACETED STRATEGY TO TRANSFORM SYSTEMS, BUILD COMMUNITIES AND CREATE CULTURALLY SPECIFIC PROGRAMS TO ADDRESS EDUCATION, HEALTH AND ECONOMIC DISPARITIES FACED BY PACIFIC ISLANDERS. THIS STRATEGY INCLUDES EDUCATION, ADVOCACY, COMMUNITY ENGAGEMENT, HEALTH, HOUSING AND INVESTING IN THE FUTURES OF OUR YOUTH AND THEIR FAMILIES. GENERAL PROGRAMS (MULTI-FACETED) 1. GENERAL PROGRAMS - ORGANIZED 6 SESSIONS ATTENDED BY 150 PEOPLE. 2. SAMOAN FESTIVAL - ORGANIZED SEVERAL EVENTS INCLUDING THE ANNUAL SAMOAN FESTIVAL ATTENDED BY OVER 600 PEOPLE AND 15 VENDORS. 3. SOUTHERN OREGON - ORGANIZED SEVERAL EVENTS INCLUDING THE ANNUAL SUMMER CELEBRATION ATTENDED BY OVER 400 PEOPLE AND 15 VENDORS. 4. COMMUNITY ENGAGEMENT - 6 COMMUNITY EVENTS ATTENDED BY 200 PEOPLE. 5. HEALTH - IN PARTNERSHIP WITH MULTNOMAH COUNTY PUBLIC HEALTH AND COMMUNITY PARTNERS, ORGANIZED 6 WORKSHOPS AND CAMPAIGNS ON HEALTH, EDUCATION RESOURCES, AND DATA DISAGGREGATION. 6. HIGHER EDUCATION - HELPED TO ORGANIZE THE ANNUAL COLLEGE CAMPUS VISIT TO PSU ATTENDED BY 20 STUDENTS FROM ROOSEVELT HIGH SCHOOL AND OVER 200 STUDENTS FROM ACROSS THE TRI-COUNTY; ORGANIZED 2 SESSIONS FOR 7 HIGH SCHOOL LEADERS TO PLAN SUPPORT FOR TRI-COUNTY PACIFIC ISLANDER STUDENTS. 7. GENERAL EDUCATION - PROVIDE CULTURALLY SPECIFIC MENTORING AND TUTORING, ADVOCACY AND HEALTH AND HOUSING SUPPORT FOR 25 PACIFIC ISLANDER STUDENTS AND THEIR FAMILIES. 8. HOUSING - PLAN PILOT PROGRAM TO BE IMPLEMENTED IN 2024 TO BENEFIT 100 PEOPLE. 9. YOUTH ENGAGEMENT (CHIP) - PROVIDE CULTURALLY SPECIFIC MENTORING AND TUTORING, ADVOCACY AND HEALTH AND HOUSING SUPPORT FOR 25 PACIFIC ISLANDER STUDENTS AND THEIR FAMILIES.
Expenses $446,749 · Grants $20,375 · Revenue $339,378
-
CAPACITY BUILDING - SPDC CONTINUES TO PRIORITIZE BUILDING CAPACITY OF THE ORGANIZATION FOR SUSTAINABILITY. IN 2021, THE SPDC BOARD IDENTIFIED 3 PRIORITY AREAS: 1. EDUCATION AND CULTURAL STEWARDSHIP 2. HEALTH 3. HOUSING. IN 2022-2023, THE COMMUNITY HEALTH WORKERS, SPECIALISTS AND STAFF CONDUCTED COMMUNITY ASSESSMENTS AND FOCUS GROUPS TO BETTER UNDERSTAND COMMUNITY NEEDS AND TO BUILD COMMUNITY TRUST. THE RESULTS OF THE ASSESSMENTS AND COMMUNITY GROUPS CONFIRMED THE IMPORTANCE OF THE 3 IDENTIFIED PRIORITY AREAS. THE CURRENT SPDC STAFF INCLUDE: EXECUTIVE DIRECTOR, 4 COMMUNITY HEALTH WORKERS, 2 PROGRAM COORDINATORS IN EDUCATION, 2 EDUCATION SPECIALISTS, 1 PROGRAM COORDINATOR FOR HOUSING, AND FINANCE MANAGER, FINANCE ASSISTANT, HR SPECIALIST. THE STAFF WORK HARD TO DEVELOP PROGRAMS IN THE 3 PRIORITY AREAS OF EDUCATION AND CULTURAL STEWARDSHIP, HEALTH AND HOUSING. AS A NEW ORGANIZATION, BUILDING OPERATIONS IS CRITICAL TO LONG-TERM SUSTAINABILITY OF THE ORGANIZATION THAT IS EMERGING AND UNDER-RESOURCED. SPDC CONTINUES TO SHARE OFFICE SPACE WITH ITS COALITION PARTNER, OREGON PACIFIC ISLANDER COALITION WHILE WORKING TO SECURE FINANCIAL SUPPORT FOR BOTH OPERATIONS AND PROGRAMS.
Expenses $407,078 · Grants $232,394 · Revenue $567,950
-
COALITION BUILDING - THE PACIFIC ISLANDER COALITION (PIC) IS A COLLECTIVE OF PACIFIC ISLANDER ORGANIZATIONS COMMITTED TO SERVING AND RESPONDING TO THE NEEDS OF OUR COMMUNITY THROUGHOUT THE COUNTY. CONTRACTOR PERFORMED THE FOLLOWING WORK: CONVENED PIC MEETINGS MONTHLY, FINALIZED PIC MISSION AND VALUES STATEMENT, AND DEVELOPED A WORKPLAN AND FUTURE FUNDINGS STRATEGIES. CONTRACTOR PROVIDED CAPACITY BUILDING FUNDING TO SMALL PARTNER GROUPS. SUPPORT PARTNERS IDENTIFY AREAS WHICH PARTNERS NEED TO BUILD THEIR ORGANIZATIONAL CAPACITY. IDENTIFY AND CONTRACT WITH CULTURALLY SPECIFIC CONSULTANTS TO SUPPORT SMALL ORGANIZATIONS TO BUILD CAPACITY.
Expenses $215,247 · Grants $189,611
-
OTHER PROGRAMS - YOUTH ENGAGEMENT (CHIP) - PACIFIC ISLANDER COALITION (PIC) OF MULTNOMAH COUNTY, IS A COLLECTIVE OF PACIFIC ISLANDER ORGANIZATIONS COMMITTED TO SERVING AND RESPONDING TO THE NEEDS OF OUR COMMUNITY THROUGHOUT THE COUNTY. ONE OF PIC'S IDENTIFIED PRIORITIES IS TO DEVELOP YOUTH ENGAGEMENT. PRIORITY #5: COMMUNITIES ARE ABLE TO ACCESS HEALTHY, SUPPORTIVE CLASSES RELATED TO HEALTHY EATING AND ACTIVE LIVING FROM ORGANIZATIONS THAT MIRROR THEIR LIVED CULTURAL EXPERIENCE. CONTRACTOR IMPLEMENTED PILOT PROGRAM, SERVING 25 YOUTH AND THEIR FAMILIES. IDENTIFIED ONE HIGH SCHOOL IN THE COUNTY THAT HAS A LARGE PACIFIC ISLANDER POPULATION, BUT HAS POOR RETENTION AND GRADUATION RATES. DEVELOPED A COHORT PROGRAM CURRICULUM IN COLLABORATION WITH VARIOUS PARTNERS, SUPPORTING STUDENTS AND THEIR FAMILIES. PROVIDED 6 COLLEGE MENTORS TO SUPPORT COLLEGE PREPARATIONS AND CULTURAL LEARNING.
Expenses $211,973 · Grants $9,750 · Revenue $65,137
As filed on the 2023 return.
Listed in Part VII
-
Jacinta GaleaiJACINTA GALEAI
EXECUTIVE DIRECTOR
- Total calculated
- $85,486
- From this org
- $85,486
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Olivia BormannOLIVIA BORMANN
FINANCE MANAGER
- Total calculated
- $58,001
- From this org
- $58,001
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Makerusa PorotesanoMAKERUSA POROTESANO
BOARD ADVISORY
- Total calculated
- $10,500
- From this org
- $10,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Siniva BennettSINIVA BENNETT
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Tomasina PorotesanoTOMASINA POROTESANO
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Soteria GaloSOTERIA GALO
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Toeutu FaaleavaTOEUTU FAALEAVA
BOARD ADVISORY
- Total calculated
- $0
- Hours/week
- 5
-
Agnes Laban EngeAGNES LABAN ENGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Roseann Mikaele FosterROSEANN MIKAELE FOSTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Irene Niedo CampbellIRENE NIEDO CAMPBELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Moana FiatoaMOANA FIATOA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Cody McGrawCODY MCGRAW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$148,600
TO SUPPORT 1. CAPACITY AND COALITION BUILDING, 2. PROGRAMS A) COMMUNITY HEALTH, B) COMMUNITY EDUCATION, C) CULTURAL ENGAGEMENT
-
MICRONESIAN ISLANDER COMMUNITY
$142,736
TO SUPPORT 1. CAPACITY AND COALITION BUILDING, 2. PROGRAMS A) COMMUNITY HEALTH, B) COMMUNITY EDUCATION, C) CULTURAL ENGAGEMENT
-
$128,669
TO SUPPORT 1. CAPACITY AND COALITION BUILDING, 2. PROGRAMS A) COMMUNITY HEALTH, B) COMMUNITY EDUCATION, C) CULTURAL ENGAGEMENT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413209349304731
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.