Skip to content
Nonprofiteer
← UNRAVEL

Form 990 for tax year 2022

Filed by UNRAVEL.

Totals

Total revenue
$1,135,089
Total expenses
$1,226,538
Contributions and grants received
$1,135,089
Grants paid
$430,500
Program service revenue
$0
Investment income
$0
Other revenue
$0
Total assets, end of year
$331,427
Total liabilities, end of year
$33,357
Net assets or fund balances, end of year
$298,070
Program services expenses (Part IX)
$617,930
Management and general expenses
$188,749
Fundraising expenses
$419,859
Program service expenses (Part III)
$617,930

Program services were 50.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $1,017,314

  • 1f · All other contributions, gifts and grants

    $117,775

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $1,017,314

  • 8c · Net income from fundraising events

    total $0 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $430,500 · program services $430,500

  • 5 · Compensation of officers, directors and key employees

    total $274,858 · program services $91,620 · management and general $91,619 · fundraising $91,619

  • 6 · Compensation of disqualified persons

    total $148,202 · program services $49,402 · management and general $49,400 · fundraising $49,400

  • 9 · Other employee benefits

    total $12,874 · program services $4,292 · management and general $4,291 · fundraising $4,291

  • 10 · Payroll taxes

    total $33,776 · program services $11,259 · management and general $11,259 · fundraising $11,258

  • 11c · Fees: accounting

    total $1,500 · program services $500 · management and general $500 · fundraising $500

  • 12 · Advertising and promotion

    total $4,969 · program services $1,657 · management and general $1,656 · fundraising $1,656

  • 13 · Office expenses

    total $5,353 · program services $1,785 · management and general $1,784 · fundraising $1,784

  • 14 · Information technology

    total $27,948 · program services $9,316 · management and general $9,316 · fundraising $9,316

  • 16 · Occupancy

    total $3,334 · program services $1,112 · management and general $1,111 · fundraising $1,111

  • 17 · Travel

    total $17,753 · program services $5,918 · management and general $5,918 · fundraising $5,917

  • 22 · Depreciation, depletion and amortization

    total $1,328 · program services $0 · management and general $1,328 · fundraising $0

  • 23 · Insurance

    total $4,832 · program services $1,611 · management and general $1,611 · fundraising $1,610

  • 24a · Other expenses: BANK/PROCESSING FEES

    total $23,251 · program services $7,751 · management and general $7,750 · fundraising $7,750

  • 24b · Other expenses: STATE TAX

    total $595 · program services $199 · management and general $198 · fundraising $198

  • 24c · Other expenses: FUNDRAISING EXPENSES

    total $232,443 · program services $0 · management and general $0 · fundraising $232,443

  • 24d · Other expenses: POSTAGE AND SHIPPING

    total $1,766 · program services $589 · management and general $589 · fundraising $588

  • 24e · All other expenses

    total $1,256 · program services $419 · management and general $419 · fundraising $418

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $417,396 · end of year $329,147

  • 10a · Land, buildings and equipment: cost or other basis

    $6,642

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,362

  • 10c · Land, buildings and equipment, net

    beginning of year $3,608 · end of year $2,280

  • 17 · Accounts payable and accrued expenses

    beginning of year $5,890 · end of year $7,757

  • 23 · Secured mortgages and notes payable

    beginning of year $25,600 · end of year $25,600

  • 27 · Net assets without donor restrictions

    beginning of year $389,514 · end of year $298,070

Mission and programs · 2022

Mission

TO RAISE AWARENESS ABOUT THE LACK OF FUNDING FOR PEDIATRIC CANCER RESEARCH. WE EMPOWER INDIVIDUALS TO TAKE ACTION IN THEIR OWN COMMUNITIES SO THEY CAN FIGHT FOR CHANGE BY RAISING FUNDS AND VOLUNTEERING.

  • FUNDRAISING TO SUPPORT THE MISSION STATEMENT.

    Expenses $617,930 · Revenue $1,135,089

As filed on the 2022 return.

Listed in Part VII

  • Libby Kranz

    CHAIRMAN OF THE BOARD

    Total calculated
    $0
    Hours/week
    15

  • Jason Franklin

    TREASURER

    Total calculated
    $0
    Hours/week
    15

  • Derek Holman

    MEMBER

    Total calculated
    $0
    Hours/week
    15

  • Travis Graham

    MEMBER

    Total calculated
    $0
    Hours/week
    15

  • Ann Calcagno

    MEMBER

    Total calculated
    $0
    Hours/week
    15

  • Jody Pulford

    BOARD SECRETARY

    Total calculated
    $0
    Hours/week
    15

  • Zachary Patterson

    EXECUTIVE DIRECTOR

    Total calculated
    $124,858
    From this org
    $124,858
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Steve Humphrey

    MEMBER

    Total calculated
    $0
    Hours/week
    15

  • Michael A Kranz

    CO-FOUNDER & EXEC. DIR.

    Total calculated
    $150,000
    From this org
    $150,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Carmen Murray

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    15

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
18 July 2023
IRS schema version
2022v5.0
Source object
202312439349301616

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.