Skip to content
Nonprofiteer
← FAMILY RESOURCE AGENCY INC

Form 990 for tax year 2025

Filed by FAMILY RESOURCE AGENCY INC.

Totals

Total revenue
$14,651,578
Total expenses
$14,669,853
Contributions and grants received
$14,651,578
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
$0
Total assets, end of year
$1,988,565
Total liabilities, end of year
$1,157,052
Net assets or fund balances, end of year
$831,513
Program services expenses (Part IX)
$13,900,587
Management and general expenses
$769,266
Fundraising expenses
$0
Program service expenses (Part III)
$13,900,587

Program services were 94.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $14,651,578

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $184,380 · management and general $184,380

  • 7 · Other salaries and wages

    total $8,197,986 · program services $7,913,475 · management and general $284,511

  • 8 · Pension plan contributions

    total $377,398 · program services $356,720 · management and general $20,678

  • 9 · Other employee benefits

    total $793,984 · program services $764,106 · management and general $29,878

  • 10 · Payroll taxes

    total $618,543 · program services $586,459 · management and general $32,084

  • 13 · Office expenses

    total $757,636 · program services $727,674 · management and general $29,962

  • 16 · Occupancy

    total $386,903 · program services $358,241 · management and general $28,662

  • 17 · Travel

    total $176,057 · program services $172,489 · management and general $3,568

  • 19 · Conferences, conventions and meetings

    total $205,462 · program services $203,069 · management and general $2,393

  • 22 · Depreciation, depletion and amortization

    total $138,946 · program services $138,946

  • 23 · Insurance

    total $178,854 · program services $152,075 · management and general $26,779

  • 24a · Other expenses: CONTRACTED SERVICES

    total $1,778,123 · program services $1,679,614 · management and general $98,509

  • 24b · Other expenses: FOOD COSTS

    total $422,633 · program services $422,633

  • 24c · Other expenses: MAINTENANCE & REPAIRS

    total $349,462 · program services $343,550 · management and general $5,912

  • 24d · Other expenses: MIS EXPENSE

    total $51,783 · program services $46,589 · management and general $5,194

  • 24e · All other expenses

    total $51,703 · program services $34,947 · management and general $16,756

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $548,780 · end of year $177,850

  • 3 · Pledges and grants receivable

    beginning of year $100,017 · end of year $928,225

  • 9 · Prepaid expenses and deferred charges

    beginning of year $55,108 · end of year $62,220

  • 10a · Land, buildings and equipment: cost or other basis

    $3,656,354

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,189,173

  • 10c · Land, buildings and equipment, net

    beginning of year $629,530 · end of year $467,181

  • 15 · Other assets

    beginning of year $443,190 · end of year $353,089

  • 17 · Accounts payable and accrued expenses

    beginning of year $817,082 · end of year $916,886

  • 25 · Other liabilities

    beginning of year $330,267 · end of year $240,166

  • 27 · Net assets without donor restrictions

    beginning of year $542,874 · end of year $745,111

  • 28 · Net assets with donor restrictions

    beginning of year $86,402 · end of year $86,402

Mission and programs · 2025

Mission

TO SERVE FAMILIES, CHILDREN AND ADULTS IN WAYS THAT IMPROVE THEIR QUALITY OF LIFE AND ENABLE THEM TO BECOME MORE SELF-SUFFICIENT, PRODUCTIVE MEMBERS OF THE COMMUNITY.

  • HEAD START PROGRAM AND PRE-K PROGRAM

    Expenses $13,900,587

As filed on the 2025 return.

Listed in Part VII

  • DEANA LAUDNER

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • SANDRA HOLDER

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • JOHN CORUM

    PRESIDENT ELECT

    Total calculated
    $0
    Hours/week
    1
  • CATHY ALLSHOUSE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JORDAN BARTO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • RICK CHRISTMAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • KELLY BROWAND

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • AMBER CURRY

    SECRETARY/TREASURER

    Total calculated
    $0
    Hours/week
    1
  • MAKENZIE COSBY

    GA PC REP ALT

    Total calculated
    $0
    Hours/week
    1
  • ZACHARY MCLEOD

    TN PC REP

    Total calculated
    $0
    Hours/week
    1
  • LAURA BETH NEWSOM

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • RACHEL PINTO

    GA PC REP

    Total calculated
    $0
    Hours/week
    1
  • PAIGE RAPSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • TIM TATUM

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • PAULA BACON

    CEO

    Total calculated
    $194,552
    From this org
    $92,577
    From related orgs
    $92,577
    Other
    $9,398
    Hours/week
    20 + 20 related

    Schedule J breakdown matched by us

    Base
    $92,577 + $92,577 related
    Bonus
    $0
    Other
    $0
    Deferred
    $4,699 + $4,699 related
    Nontaxable benefits
    $0
    Filer's total
    $97,276 + $97,276 related
  • JOE ADAMS

    FISCAL DIR

    Total calculated
    $193,028
    From this org
    $91,803
    From related orgs
    $91,803
    Other
    $9,422
    Hours/week
    20 + 20 related

    Schedule J breakdown matched by us

    Base
    $91,803 + $91,803 related
    Bonus
    $0
    Other
    $0
    Deferred
    $4,711 + $4,711 related
    Nontaxable benefits
    $0
    Filer's total
    $96,514 + $96,514 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 2 · Substantiation required before reimbursing expenses
  • 3 · Independent compensation consultant
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2025
IRS schema version
2025v4.2
Source object
202642159349301004

The source document this was parsed from is served over the API, which is where bulk and document access live.