Form 990 for tax year 2022
Filed by PLAYMATES PRE-SCHOOL AND CHILD CARE CENTERS.
Totals
- Total revenue
- $10,901,168
- Total expenses
- $6,318,865
- Contributions and grants received
- $3,652,430
- Grants paid
- $0
- Program service revenue
- $7,318,279
- Investment income
- $0
- Other revenue
- -$69,541
- Total assets, end of year
- $19,241,187
- Total liabilities, end of year
- $3,559,427
- Net assets or fund balances, end of year
- $15,681,760
- Program services expenses (Part IX)
- $5,597,733
- Management and general expenses
- $721,132
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,597,733
Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,652,430
-
2a · Program service revenue: FEES FROM GOVERNMENTAL AGENCIES
total $6,511,474 · related or exempt $6,511,474
-
2b · Program service revenue: DAYCARE & ACTIVITIES FEES
total $806,805 · related or exempt $806,805
-
11a · Other revenue: FUNDRAISER
total $2,097 · related or exempt $2,097
-
11b · Other revenue: REFUNDS AND OTHER
total -$33,409 · related or exempt -$33,409
-
11c · Other revenue: INVESTMENT ACTIVITY
total -$38,229 · related or exempt -$38,229
-
11e · Other revenue, total
-$69,541
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $185,508 · program services $53,379 · management and general $132,129
-
7 · Other salaries and wages
total $3,077,703 · program services $2,993,586 · management and general $84,117
-
9 · Other employee benefits
total $291,906 · program services $272,254 · management and general $19,652
-
10 · Payroll taxes
total $263,449 · program services $245,713 · management and general $17,736
-
11c · Fees: accounting
total $9,363 · program services $7,779 · management and general $1,584
-
12 · Advertising and promotion
total $19,591 · management and general $19,591
-
16 · Occupancy
total $684,004 · program services $637,955 · management and general $46,049
-
22 · Depreciation, depletion and amortization
total $249,542 · program services $232,742 · management and general $16,800
-
23 · Insurance
total $56,177 · program services $43,612 · management and general $12,565
-
24a · Other expenses: PROGRAM ACTIVITIES
total $268,924 · program services $81,125 · management and general $187,799
-
24b · Other expenses: OTHER GRANT EXPENSE
total $258,134 · program services $258,134
-
24c · Other expenses: FOOD
total $236,627 · program services $236,627
-
24d · Other expenses: SUPPLIES
total $192,135 · program services $134,523 · management and general $57,612
-
24e · All other expenses
total $525,802 · program services $400,304 · management and general $125,498
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,378,290 · end of year $8,884,216
-
3 · Pledges and grants receivable
beginning of year $180,207 · end of year $466,453
-
4 · Accounts receivable
beginning of year $571,218 · end of year $395,949
-
7 · Other notes and loans receivable
end of year $3,100,000
-
8 · Inventories for sale or use
beginning of year $1,800 · end of year $1,800
-
10a · Land, buildings and equipment: cost or other basis
$3,861,735
-
10b · Land, buildings and equipment: accumulated depreciation
$1,838,221
-
10c · Land, buildings and equipment, net
beginning of year $2,020,110 · end of year $2,023,514
-
11 · Investments: publicly traded securities
beginning of year $977,871 · end of year $901,876
-
12 · Investments: other securities
beginning of year $2,633
-
15 · Other assets
beginning of year $0 · end of year $3,467,379
-
17 · Accounts payable and accrued expenses
beginning of year $32,672 · end of year $92,048
-
25 · Other liabilities
beginning of year $0 · end of year $3,467,379
-
27 · Net assets without donor restrictions
beginning of year $11,099,457 · end of year $15,681,760
Mission and programs · 2022
Mission
PLAYMATES PRESCHOOL AND CHILD-CARE CENTERS, INC. IS A LEADING PROVIDER OF HIGH QUALITY CARE AND EDUCATION SERVICES FOR ALL CHILDREN AND THEIR FAMILIES. PLAYMATES SHOWS THEY CARE ENOUGH TO MAKE A DIFFERENCE BY DEMONSTRATING THE FOLLOWING VALUES: CUSTOMER SERVICE,ALL-INCLUSIVE, RESPECT, EDUCATION, SAFE, SECURE.
Activities or mission (Part I)
EDUCATIONAL AND CHARITABLE
-
AFTERSCHOOL DAYCARE PROGRAM AVERAGED 310 PARTICIPANTS, PUPILS PICKED UP AT SCHOOL. PRESCHOOL DAYCARE AVERAGED 342 PARTICIPANTS, AND SUMMER DAY CAMP AVERAGED 310 PARTICIPANTS FOR 61 DAYS WITH SWIMMING, SKATING, BOWLING, & FIELD TRIPS.
-
DURING THE YEAR PLAYMATES SERVED THE FOLLOWING NUMBER OF MEALS FOR ALL PROGRAMS COMBINED. BREAKFASTS 50,280; LUNCHES 59,921; SNACKS 50,694;DINNERS 334; AT-RISK SNACKS 24,385 AND AT-RISK DINNERS 50,910. TOTALMEALS SERVED FOR 2022 EQUAL 236,924.
Expenses $236,627 · Revenue $626,121
-
Expenses $5,361,106 · Revenue $6,692,158
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sheila OursSHEILA OURS
SECRETARY/MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Dru A ShopeDRU A SHOPE
VICE PESIDENT/MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
John ChristianJOHN CHRISTIAN
PRESIDENT/MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeanette BarkerJEANETTE BARKER
EXECUTIVE DIRECTOR/(NON-MEMBER)
- Total calculated
- $106,758
- From this org
- $106,758
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Bradley JordanBRADLEY JORDAN
MEMBER
- Total calculated
- $0
- Hours/week
- 60
-
Dr Philip SpanglerDR PHILIP SPANGLER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Roger BarkerROGER BARKER
CFO/MEMBER
- Total calculated
- $78,750
- From this org
- $78,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Jennifer SpanglerJENNIFER SPANGLER
ADMIN.(NON-MEMBER)
- Total calculated
- $73,786
- From this org
- $73,786
- From related orgs
- $0
- Other
- $0
- Hours/week
- 35
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343059349302289
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.