Totals
- Total revenue
- $11,436,739
- Total expenses
- $13,819,893
- Contributions and grants received
- $699,233
- Grants paid
- $55,676
- Program service revenue
- $10,316,769
- Investment income
- $95,607
- Other revenue
- $325,130
- Total assets, end of year
- $25,595,073
- Total liabilities, end of year
- $6,430,654
- Net assets or fund balances, end of year
- $19,164,419
- Program services expenses (Part IX)
- $8,321,023
- Management and general expenses
- $5,398,765
- Fundraising expenses
- $100,105
- Program service expenses (Part III)
- $8,321,023
Program services were 60.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$31,775
-
1f · All other contributions, gifts and grants
$667,458
-
1g · Noncash contributions included above
$24,711
-
2a · Program service revenue: RESIDENTIAL SERVICES
total $7,016,036 · related or exempt $7,016,036
-
2b · Program service revenue: OUTPATIENT SERVICES
total $2,690,829 · related or exempt $2,690,829
-
2c · Program service revenue: DUI
total $609,904 · related or exempt $609,904
-
3 · Investment income
total $113,542 · excluded $113,542
-
7a · Gross sales of assets other than inventory
securities $505,353
-
7b · Less cost or other basis and sales expenses
securities $523,288
-
7c · Gain or loss
securities -$17,935
-
7d · Net gain or loss
total -$17,935 · excluded -$17,935
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$31,775
-
8b · Fundraising events: direct expenses
$12,014
-
8c · Net income from fundraising events
total -$12,014 · excluded -$12,014
-
11a · Other revenue: INSURANCE REFUND
total $238,470 · excluded $238,470
-
11b · Other revenue: MISCELLANEOUS REVENUE
total $98,674 · excluded $98,674
-
11e · Other revenue, total
$337,144
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $55,676 · program services $55,676
-
5 · Compensation of officers, directors and key employees
total $764,062 · program services $438,726 · management and general $325,336
-
7 · Other salaries and wages
total $6,526,761 · program services $4,424,295 · management and general $2,026,572 · fundraising $75,894
-
8 · Pension plan contributions
total $126,660 · program services $19,836 · management and general $106,749 · fundraising $75
-
9 · Other employee benefits
total $958,748 · program services $219,236 · management and general $739,013 · fundraising $499
-
10 · Payroll taxes
total $524,143 · program services $350,563 · management and general $168,079 · fundraising $5,501
-
11a · Fees: management
total $111,308 · management and general $111,308
-
11c · Fees: accounting
total $39,030 · management and general $39,030
-
11g · Fees: other
total $735,728 · program services $379,505 · management and general $356,223
-
12 · Advertising and promotion
total $196,652 · program services $25 · management and general $194,971 · fundraising $1,656
-
13 · Office expenses
total $339,710 · program services $204,074 · management and general $130,360 · fundraising $5,276
-
14 · Information technology
total $264,504 · program services $183,442 · management and general $76,879 · fundraising $4,183
-
16 · Occupancy
total $653,756 · program services $552,765 · management and general $99,136 · fundraising $1,855
-
17 · Travel
total $36,823 · program services $7,076 · management and general $29,747
-
19 · Conferences, conventions and meetings
total $7,616 · management and general $2,896 · fundraising $4,720
-
20 · Interest
total $139,115 · management and general $139,115
-
22 · Depreciation, depletion and amortization
total $646,052 · program services $513,446 · management and general $132,606
-
23 · Insurance
total $282,622 · program services $186,573 · management and general $96,049
-
24a · Other expenses: DIETARY
total $384,485 · program services $381,936 · management and general $2,549
-
24b · Other expenses: HOUSEKEEPING
total $300,707 · program services $171,618 · management and general $129,089
-
24c · Other expenses: REPAIR AND MAINTENANCE
total $221,003 · program services $33,561 · management and general $187,442
-
24d · Other expenses: MEDICAL SUPPLIES
total $169,680 · program services $155,661 · management and general $14,019
-
24e · All other expenses
total $335,052 · program services $43,009 · management and general $291,597 · fundraising $446
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,846,003 · end of year $3,220,322
-
3 · Pledges and grants receivable
beginning of year $58,800 · end of year $28,800
-
4 · Accounts receivable
beginning of year $535,468 · end of year $751,938
-
9 · Prepaid expenses and deferred charges
beginning of year $167,235 · end of year $143,485
-
10a · Land, buildings and equipment: cost or other basis
$22,092,049
-
10b · Land, buildings and equipment: accumulated depreciation
$9,398,330
-
10c · Land, buildings and equipment, net
beginning of year $12,472,008 · end of year $12,693,719
-
11 · Investments: publicly traded securities
beginning of year $4,172,311 · end of year $4,530,358
-
15 · Other assets
beginning of year $4,016,704 · end of year $4,226,451
-
17 · Accounts payable and accrued expenses
beginning of year $629,210 · end of year $839,423
-
19 · Deferred revenue
end of year $86,649
-
23 · Secured mortgages and notes payable
beginning of year $5,014,509 · end of year $4,849,530
-
25 · Other liabilities
beginning of year $19,950 · end of year $655,052
-
27 · Net assets without donor restrictions
beginning of year $17,406,269 · end of year $15,361,585
-
28 · Net assets with donor restrictions
beginning of year $4,198,591 · end of year $3,802,834
Mission and programs · 2022
Mission
MAKING SUSTAINABLE RECOVERY POSSIBLE THROUGH PROFESSIONAL, ACCESSIBLE, AND SUCCESSFUL TREATMENT OPTIONS
Activities or mission (Part I)
TO EMPOWER INDIVIDUALS TO EMBRACE RECOVERY AND BREAK THE CYCLE OF ADDICTION.
-
DRUG AND ALCOHOL REHABILITATION FACILITY PROVIDING PRIMARY, INTERMEDIATE AND OUTPATIENT SERVICES.
Expenses $8,321,023 · Grants $55,676 · Revenue $10,316,769
As filed on the 2022 return.
Listed in Part VII
-
David BlenkDAVID BLENK
PRESIDENT & CEO (THROUGH 7/2022)
- Total calculated
- $341,633
- From this org
- $315,715
- From related orgs
- $0
- Other
- $25,918
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $315,715
- Bonus
- $0
- Other
- $0
- Deferred
- $6,607
- Nontaxable benefits
- $19,311
- Filer's total
- $341,633
-
James CornishJAMES CORNISH
MEDICAL DIRECTOR
- Total calculated
- $282,264
- From this org
- $271,408
- From related orgs
- $0
- Other
- $10,856
- Hours/week
- 24
Schedule J breakdown matched by us
- Base
- $271,408
- Bonus
- $0
- Other
- $0
- Deferred
- $10,856
- Nontaxable benefits
- $0
- Filer's total
- $282,264
-
Christopher FrancisCHRISTOPHER FRANCIS
PRES., CEO & CCO (FROM 10/2022)
- Total calculated
- $188,545
- From this org
- $170,443
- From related orgs
- $0
- Other
- $18,102
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $169,693
- Bonus
- $750
- Other
- $0
- Deferred
- $6,769
- Nontaxable benefits
- $11,333
- Filer's total
- $188,545
-
Heather BiscaHEATHER BISCA
DIRECTOR OF NURSING
- Total calculated
- $172,960
- From this org
- $138,962
- From related orgs
- $0
- Other
- $33,998
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $138,962
- Bonus
- $0
- Other
- $0
- Deferred
- $750
- Nontaxable benefits
- $33,248
- Filer's total
- $172,960
-
Tasha L ToomerTASHA L TOOMER
VP OF HR (THROUGH 12/2022)
- Total calculated
- $157,951
- From this org
- $142,412
- From related orgs
- $0
- Other
- $15,539
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,412
- Bonus
- $0
- Other
- $0
- Deferred
- $4,206
- Nontaxable benefits
- $11,333
- Filer's total
- $157,951
-
Holly LivingstonHOLLY LIVINGSTON
VP OF BUS. DEV. (THROUGH 8/2022)
- Total calculated
- $132,891
- From this org
- $129,304
- From related orgs
- $0
- Other
- $3,587
- Hours/week
- 40
-
Angela MorleyANGELA MORLEY
COO & SVP
- Total calculated
- $129,833
- From this org
- $125,082
- From related orgs
- $0
- Other
- $4,751
- Hours/week
- 40
-
Albert Mezzaroba EsqALBERT MEZZAROBA ESQ
INTERIM CEO (THROUGH 11/2022) BOARD MEMBER
- Total calculated
- $60,000
- From this org
- $60,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Allen Toadvine EsqALLEN TOADVINE ESQ
V. CHAIR (UNTIL NOV) COUNCIL & CAO
- Total calculated
- $33,846
- From this org
- $33,846
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Bruce MurrayBRUCE MURRAY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Pamela JanveyPAMELA JANVEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Joseph McNallyJOSEPH MCNALLY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Michael S AstringerMICHAEL S ASTRINGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristian BalleriniKRISTIAN BALLERINI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Danny CeislerDANNY CEISLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ronald Davis MedRONALD DAVIS MED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joseph GuglielmiJOSEPH GUGLIELMI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Edward J HaazEDWARD J HAAZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joseph JingoliJOSEPH JINGOLI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John KaneJOHN KANE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Steven LeckermanSTEVEN LECKERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Harry McCloskeyHARRY MCCLOSKEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Santarelli MBAMELISSA SANTARELLI MBA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
- 7 · Other non-fixed payments
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4A
- HOLLY LIVINGSTON - $39,625 PAYMENT
- PART I, LINE 7
- BONUSES WERE PAID TO OUT TO AN OFFICER AND ANOTHER EMPLOYEE DURING 2022.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401349349303500
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.