Form 990 for tax year 2023
Filed by EDGERTON COMMUNITY OUTREACH INC.
Totals
- Total revenue
- $1,162,094
- Total expenses
- $1,047,913
- Contributions and grants received
- $847,688
- Grants paid
- $245,881
- Program service revenue
- $291,678
- Investment income
- $0
- Other revenue
- $22,728
- Total assets, end of year
- $1,764,134
- Total liabilities, end of year
- $369,056
- Net assets or fund balances, end of year
- $1,395,078
- Program services expenses (Part IX)
- $955,411
- Management and general expenses
- $75,291
- Fundraising expenses
- $17,211
- Program service expenses (Part III)
- $955,411
Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$45,000
-
1b · Membership dues
$0
-
1c · Fundraising events
$24,404
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$71,526
-
1f · All other contributions, gifts and grants
$706,758
-
1g · Noncash contributions included above
$360,430
-
2a · Program service revenue: Thrift Store Sales
total $247,405 · related or exempt $247,405 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Special Assistance for persons with disabilities
total $32,244 · related or exempt $32,244 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Transitional Living Program Rent
total $12,029 · related or exempt $12,029 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$35,762
-
8a · Fundraising events: contributions included on line 1c
$24,404
-
8b · Fundraising events: direct expenses
$13,034
-
8c · Net income from fundraising events
total $22,728 · unrelated business $0 · excluded $22,728
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $245,881 · program services $245,881
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $0 · program services $0 · management and general $0 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $319,612 · program services $300,676 · management and general $8,842 · fundraising $10,094
-
8 · Pension plan contributions
total $6,731 · program services $6,259 · management and general $221 · fundraising $251
-
9 · Other employee benefits
total $17,735 · program services $16,672 · management and general $607 · fundraising $456
-
10 · Payroll taxes
total $23,183 · program services $21,808 · management and general $644 · fundraising $731
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $24,403 · program services $0 · management and general $24,403 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $1,628 · program services $1,153 · management and general $133 · fundraising $342
-
13 · Office expenses
total $23,769 · program services $20,410 · management and general $1,646 · fundraising $1,713
-
14 · Information technology
total $394 · program services $0 · management and general $0 · fundraising $394
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $35,870 · program services $34,557 · management and general $651 · fundraising $662
-
17 · Travel
total $2,579 · program services $2,125 · management and general $314 · fundraising $140
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $0 · program services $0 · management and general $0 · fundraising $0
-
20 · Interest
total $6,324 · program services $5,699 · management and general $404 · fundraising $221
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $40,078 · program services $36,699 · management and general $1,236 · fundraising $2,143
-
23 · Insurance
total $27,577 · program services $13,701 · management and general $13,824 · fundraising $52
-
24a · Other expenses: Cost of Goods Sold
total $230,918 · program services $230,918 · management and general $0 · fundraising $0
-
24b · Other expenses: Miscellaneous
total $17,112 · program services $16,021 · management and general $1,091 · fundraising $0
-
24c · Other expenses: Fees
total $23,840 · program services $2,553 · management and general $21,275 · fundraising $12
-
24d · Other expenses: Repairs and Maintenance
total $279 · program services $279 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $113,313 · end of year $182,796
-
2 · Savings and temporary cash investments
beginning of year $112,235 · end of year $11,289
-
3 · Pledges and grants receivable
beginning of year $102,046 · end of year $78,740
-
4 · Accounts receivable
beginning of year $103 · end of year $1,400
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $15,706 · end of year $14,102
-
9 · Prepaid expenses and deferred charges
beginning of year $4,821 · end of year $17,587
-
10a · Land, buildings and equipment: cost or other basis
$1,650,329
-
10b · Land, buildings and equipment: accumulated depreciation
$398,623
-
10c · Land, buildings and equipment, net
beginning of year $1,113,554 · end of year $1,251,706
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $213,611 · end of year $206,514
-
17 · Accounts payable and accrued expenses
beginning of year $32,184 · end of year $45,970
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $2,413 · end of year $1,900
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $152,902 · end of year $121,329
-
24 · Unsecured notes and loans payable
beginning of year $0
-
25 · Other liabilities
beginning of year $206,993 · end of year $199,857
-
27 · Net assets without donor restrictions
beginning of year $1,043,611 · end of year $1,117,799
-
28 · Net assets with donor restrictions
beginning of year $237,286 · end of year $277,279
Mission and programs · 2023
Mission
Edgerton Community Outreach provides emergency services for people in need including food, clothing, shelter, essential services, crisis intervention, referral services, advocacy services and other social services.
Activities or mission (Part I)
Edgerton Community Outreach provides emergency services for people in need, including food, clothing, shelter, essential services, crisis intervention, referral services to other agencies, advocacy services and other social services.
-
The food pantry provides a nutritious 2 week supply of canned goods and fresh/frozen food items to supplement a household's food budget. Requests for assistance increased throughout 2023. For the first half of 2023 approximately 50 households visited the pantry. That number grew to 75 households towards the end of 2023. Annually the pantry serves nearly 500 individuals. The food program provides two community meals each year, one on Thanksgiving and one on Christmas Eve. 500 meals are served at each meal. Both meals are open to all in the community and are also free to all that attend. Additionally, the program provided 3,636 meals for 82 children (4 meals per week) during the summer through the Summer Lunch in the Park Feeding Program, 1,180 meals for 26 students each weekend throughout the school year, and more than 600 meals each week through the Snack Pack Breakfast program at Edgerton's schools.
Expenses $203,307
-
The Emergency Services Program includes transportation assistance (gas vouchers and car repairs), energy assistance, prescription assistance, and referral services. In 2023 and 2022, over 646 individuals from 218 households benefited from the program.
Expenses $695,354
-
There are three housing programs. Grant revenues and donations allow Edgerton Community Outreach to provide single month and multiple ' rent assistance to people facing the risk of becoming homeless. In 2023 and 2022 14 households were assisted each year with a one month rent payment to help them avoid eviction. The agency also operates 6 units of Transitional Housing. Participants are able to stay in this program for up to 18 months while they work with their case manager on life skills to help them increase their income as well as their level of self-sufficiency. In 2023 the agency was able to help 39 households (85 people) with motel vouchers through funding provided from Covid-19 efforts.
Expenses $56,750
As filed on the 2023 return.
Listed in Part VII
-
Ray Oswald
President
- Total calculated
- $0
- Hours/week
- 3
-
Amy Richardson
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Dr James Burns
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Jenny Baesman
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Eric Diedrick
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Michele Nickels
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Tonia Niles
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Barbara Wells
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Pastor Daniel Witford
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Drew Wellman
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202423039349302227
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.