Totals
- Total revenue
- $2,474,106
- Total expenses
- $2,705,730
- Contributions and grants received
- $2,473,870
- Grants paid
- $10,530
- Program service revenue
- $0
- Investment income
- $236
- Other revenue
- $0
- Total assets, end of year
- $847,098
- Total liabilities, end of year
- $675,108
- Net assets or fund balances, end of year
- $171,990
- Program services expenses (Part IX)
- $2,152,229
- Management and general expenses
- $233,827
- Fundraising expenses
- $319,674
- Program service expenses (Part III)
- $2,152,229
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$997,385
-
1f · All other contributions, gifts and grants
$1,476,485
-
1g · Noncash contributions included above
$17,580
-
3 · Investment income
total $159 · excluded $159
-
7a · Gross sales of assets other than inventory
other assets $77
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $77
-
7d · Net gain or loss
total $77 · excluded $77
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $10,530 · program services $10,530
-
5 · Compensation of officers, directors and key employees
total $180,580 · program services $149,975 · management and general $11,331 · fundraising $19,274
-
7 · Other salaries and wages
total $1,624,819 · program services $1,350,028 · management and general $101,059 · fundraising $173,732
-
8 · Pension plan contributions
total $30,739 · program services $25,540 · management and general $1,912 · fundraising $3,287
-
9 · Other employee benefits
total $398,147 · program services $331,501 · management and general $22,982 · fundraising $43,664
-
10 · Payroll taxes
total $159,275 · program services $132,339 · management and general $9,906 · fundraising $17,030
-
11c · Fees: accounting
total $24,600 · management and general $24,600
-
11g · Fees: other
total $102,937 · program services $30,610 · management and general $22,801 · fundraising $49,526
-
13 · Office expenses
total $14,919 · program services $9,810 · management and general $284 · fundraising $4,825
-
14 · Information technology
total $2,975 · program services $2,975
-
16 · Occupancy
total $88,421 · program services $78,155 · management and general $3,853 · fundraising $6,413
-
17 · Travel
total $1,394 · program services $1,389 · management and general $2 · fundraising $3
-
19 · Conferences, conventions and meetings
total $573 · program services $528 · management and general $17 · fundraising $28
-
20 · Interest
total $5,146 · management and general $5,146
-
23 · Insurance
total $8,552 · management and general $8,552
-
24a · Other expenses: SOFTWARE
total $25,439 · program services $21,398 · management and general $2,733 · fundraising $1,308
-
24b · Other expenses: PAYROLL PROCESSING FEES
total $9,101 · management and general $9,101
-
24c · Other expenses: PROFESSIONAL DEVELOPMEN
total $9,064 · program services $3,164 · management and general $5,900
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $3,132 · program services $1,792 · management and general $993 · fundraising $347
-
24e · All other expenses
total $5,387 · program services $2,495 · management and general $2,655 · fundraising $237
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $269,635 · end of year $214,519
-
2 · Savings and temporary cash investments
beginning of year $38,019 · end of year $34,313
-
3 · Pledges and grants receivable
beginning of year $194,486 · end of year $285,000
-
4 · Accounts receivable
beginning of year $72,485 · end of year $45,782
-
9 · Prepaid expenses and deferred charges
beginning of year $25,321 · end of year $15,231
-
10a · Land, buildings and equipment: cost or other basis
$31,286
-
10b · Land, buildings and equipment: accumulated depreciation
$10,050
-
10c · Land, buildings and equipment, net
beginning of year $3,656 · end of year $21,236
-
15 · Other assets
beginning of year $298,025 · end of year $231,017
-
17 · Accounts payable and accrued expenses
beginning of year $152,560 · end of year $179,439
-
22 · Loans and payables to officers and key people
end of year $225,147
-
25 · Other liabilities
beginning of year $345,453 · end of year $270,522
-
27 · Net assets without donor restrictions
beginning of year $26,246 · end of year -$541,298
-
28 · Net assets with donor restrictions
beginning of year $377,368 · end of year $713,288
Mission and programs · 2022
Mission
COLLEGETRACKS CHANGES LIVES AND COMMUNITIES BY GIVING LOW-INCOME AND FIRST GENERATION-TO-COLLEGE STUDENTS THE CHANCE TO GO TO COLLEGE WITH ENOUGH FINANCIAL AID AND CONTINUING SUPPORT TO ATTAIN DEGREES.
Activities or mission (Part I)
CHANGES LIVES AND COMMUNITIES BY GIVING LOW-INCOME AND FIRST GENERATION-TO-COLLEGE STUDENTS THE CHANCE TO GO TO COLLEGE WITH ENOUGH FINANCIAL AID AND CONTINUING SUPPORT TO ATTAIN DEGREES.
-
TO OFFER: (1) COLLEGE ADMISSIONS AND FINANCIAL AID ADVISING TO STUDENTS AND FAMILIES SO THEY SUCCESSFULLY NAVIGATE THE COLLEGE ADMISSIONS PROCESS; (2) COLLEGE SUCCESS ADVISING TO INCREASE THE LIKELIHOOD THAT LOW-INCOME, FIRST-GENERATION COLLEGE STUDENTS WILL ATTAIN DEGREES.
Expenses $2,143,199 · Grants $1,500
-
SCHOLARSHIPS: THE B-CC COMMUNITY SCHOLARSHIPS AWARDED.
Expenses $9,030 · Grants $9,030
As filed on the 2022 return.
Listed in Part VII
-
ANUPAM GHOSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BOB PHILLIPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CAROLYN WIMBLY MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINA RYAN DIGIULIAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER KIM
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
FAYE LEVIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GENE SACHS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
HILARY JOEL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
JEAN SCHLESINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEFFANIE RANTUNG-KRAMAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOAN KLEINMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN FRUEHWIRTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KEVIN BEVERLY
BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
KEVIN LAVIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LUCRETIA RISOLEO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL CITREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NED JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RALPH HARO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RODRIGO CASTRO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHERRY BINDEMAN KAHN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
MECHA INMAN
CEO
- Total calculated
- $181,714
- From this org
- $180,000
- From related orgs
- $0
- Other
- $1,714
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,000
- Bonus
- $0
- Other
- $0
- Deferred
- $1,350
- Nontaxable benefits
- $364
- Filer's total
- $181,714
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420619349300357
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.