Skip to content
Nonprofiteer
← OREGON TRAIL COMMUNITY FOUNDATION

Form 990 for tax year 2023

Filed by OREGON TRAIL COMMUNITY FOUNDATION.

Totals

Total revenue
$2,599,724
Total expenses
$1,971,393
Contributions and grants received
$1,730,326
Grants paid
$806,515
Program service revenue
$87,419
Investment income
$708,159
Other revenue
$73,820
Total assets, end of year
$12,622,678
Total liabilities, end of year
$76,777
Net assets or fund balances, end of year
$12,545,901
Program services expenses (Part IX)
$1,782,010
Management and general expenses
$135,232
Fundraising expenses
$54,151
Program service expenses (Part III)
$1,782,010

Program services were 90.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,730,326

  • 2a · Program service revenue: MANAGEMENT FEES

    total $87,419 · excluded $87,419

  • 3 · Investment income

    total $216,290 · excluded $216,290

  • 7a · Gross sales of assets other than inventory

    securities $820,625

  • 7b · Less cost or other basis and sales expenses

    securities $328,756

  • 7c · Gain or loss

    securities $491,869

  • 7d · Net gain or loss

    total $491,869 · excluded $491,869

  • 8a · Fundraising events: gross income

    $400,141

  • 8b · Fundraising events: direct expenses

    $345,148

  • 8c · Net income from fundraising events

    total $54,993 · excluded $54,993

  • 11a · Other revenue: OTHER INCOME

    total $18,827 · excluded $18,827

  • 11e · Other revenue, total

    $18,827

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $755,666 · program services $755,666

  • 2 · Grants to domestic individuals

    total $50,849 · program services $50,849

  • 5 · Compensation of officers, directors and key employees

    total $62,971 · management and general $43,777 · fundraising $19,194

  • 7 · Other salaries and wages

    total $305,393 · program services $273,280 · management and general $2,322 · fundraising $29,791

  • 9 · Other employee benefits

    total $54,556 · program services $47,328 · management and general $3,505 · fundraising $3,723

  • 10 · Payroll taxes

    total $21,145 · program services $18,343 · management and general $1,359 · fundraising $1,443

  • 11c · Fees: accounting

    total $28,108 · program services $3,224 · management and general $24,884

  • 12 · Advertising and promotion

    total $73,512 · program services $66,693 · management and general $6,819

  • 13 · Office expenses

    total $45,969 · program services $40,879 · management and general $5,090

  • 16 · Occupancy

    total $22,538 · program services $11,133 · management and general $11,405

  • 17 · Travel

    total $105,325 · program services $104,599 · management and general $726

  • 19 · Conferences, conventions and meetings

    total $11,553 · program services $10,644 · management and general $909

  • 22 · Depreciation, depletion and amortization

    total $9,228 · management and general $9,228

  • 23 · Insurance

    total $18,575 · program services $7,445 · management and general $11,130

  • 24a · Other expenses: MISC EXPENSES

    total $86,331 · program services $85,487 · management and general $844

  • 24b · Other expenses: MANAGEMENT FEES

    total $84,737 · program services $84,737

  • 24c · Other expenses: MEALS AND ENTERTAINMENT

    total $73,699 · program services $73,679 · management and general $20

  • 24d · Other expenses: CONTRACT LABOR

    total $53,819 · program services $53,819

  • 24e · All other expenses

    total $107,419 · program services $94,205 · management and general $13,214

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,046,237 · end of year $1,161,231

  • 2 · Savings and temporary cash investments

    beginning of year $314,435 · end of year $429,009

  • 10a · Land, buildings and equipment: cost or other basis

    $353,963

  • 10b · Land, buildings and equipment: accumulated depreciation

    $56,852

  • 10c · Land, buildings and equipment, net

    beginning of year $306,339 · end of year $297,111

  • 11 · Investments: publicly traded securities

    beginning of year $9,062,530 · end of year $10,605,827

  • 15 · Other assets

    beginning of year $129,500 · end of year $129,500

  • 17 · Accounts payable and accrued expenses

    beginning of year $199,171 · end of year $74,258

  • 19 · Deferred revenue

    beginning of year $391 · end of year $266

  • 25 · Other liabilities

    beginning of year $2,187 · end of year $2,253

  • 27 · Net assets without donor restrictions

    beginning of year $10,484,172 · end of year $12,377,215

  • 28 · Net assets with donor restrictions

    beginning of year $173,120 · end of year $168,686

Mission and programs · 2023

Mission

COMMUNITY BETTERMENT

  • BENEFITTED STUDENTS WHO MIGHT NOT OTHERWISE HAVE AN OPPORTUNITY TO SEEK HIGHER EDUCATION THROUGH GRANTING SCHOLARSHIPS.

    Expenses $50,849 · Grants $50,849

  • ENHANCE FACILITIES AND PROGRAMS WHICH RAISE THE COMMUNITY'S AWARENESS OF IMPROVEMENT.

    Expenses $1,731,161 · Grants $755,666

As filed on the 2023 return.

Listed in Part VII

  • Jack Baker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Lee Glenn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Dennis Hadden

    TREASURER

    Total calculated
    $0
    Hours/week
    0
  • Travis Hiner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Tom Holyoke

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Jeff Jones

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Jane Kelley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Hod Kosman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Joanne Krieg

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    0
  • John Massey

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Bev Overman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Krystal Palm

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Marilyn Rahmig

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Jim Reinhardt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Barb Schlothauer

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0
  • John A Selzer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • John Stinner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Rick Tuggle

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Cathy McDaniel

    EXECUTIVE DIRECTOR

    Total calculated
    $62,971
    From this org
    $62,971
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
3 July 2024
IRS schema version
2023v5.1
Source object
202412009349300201

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.