Form 990 for tax year 2023
Filed by OREGON TRAIL COMMUNITY FOUNDATION.
Totals
- Total revenue
- $2,599,724
- Total expenses
- $1,971,393
- Contributions and grants received
- $1,730,326
- Grants paid
- $806,515
- Program service revenue
- $87,419
- Investment income
- $708,159
- Other revenue
- $73,820
- Total assets, end of year
- $12,622,678
- Total liabilities, end of year
- $76,777
- Net assets or fund balances, end of year
- $12,545,901
- Program services expenses (Part IX)
- $1,782,010
- Management and general expenses
- $135,232
- Fundraising expenses
- $54,151
- Program service expenses (Part III)
- $1,782,010
Program services were 90.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,730,326
-
2a · Program service revenue: MANAGEMENT FEES
total $87,419 · excluded $87,419
-
3 · Investment income
total $216,290 · excluded $216,290
-
7a · Gross sales of assets other than inventory
securities $820,625
-
7b · Less cost or other basis and sales expenses
securities $328,756
-
7c · Gain or loss
securities $491,869
-
7d · Net gain or loss
total $491,869 · excluded $491,869
-
8a · Fundraising events: gross income
$400,141
-
8b · Fundraising events: direct expenses
$345,148
-
8c · Net income from fundraising events
total $54,993 · excluded $54,993
-
11a · Other revenue: OTHER INCOME
total $18,827 · excluded $18,827
-
11e · Other revenue, total
$18,827
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $755,666 · program services $755,666
-
2 · Grants to domestic individuals
total $50,849 · program services $50,849
-
5 · Compensation of officers, directors and key employees
total $62,971 · management and general $43,777 · fundraising $19,194
-
7 · Other salaries and wages
total $305,393 · program services $273,280 · management and general $2,322 · fundraising $29,791
-
9 · Other employee benefits
total $54,556 · program services $47,328 · management and general $3,505 · fundraising $3,723
-
10 · Payroll taxes
total $21,145 · program services $18,343 · management and general $1,359 · fundraising $1,443
-
11c · Fees: accounting
total $28,108 · program services $3,224 · management and general $24,884
-
12 · Advertising and promotion
total $73,512 · program services $66,693 · management and general $6,819
-
13 · Office expenses
total $45,969 · program services $40,879 · management and general $5,090
-
16 · Occupancy
total $22,538 · program services $11,133 · management and general $11,405
-
17 · Travel
total $105,325 · program services $104,599 · management and general $726
-
19 · Conferences, conventions and meetings
total $11,553 · program services $10,644 · management and general $909
-
22 · Depreciation, depletion and amortization
total $9,228 · management and general $9,228
-
23 · Insurance
total $18,575 · program services $7,445 · management and general $11,130
-
24a · Other expenses: MISC EXPENSES
total $86,331 · program services $85,487 · management and general $844
-
24b · Other expenses: MANAGEMENT FEES
total $84,737 · program services $84,737
-
24c · Other expenses: MEALS AND ENTERTAINMENT
total $73,699 · program services $73,679 · management and general $20
-
24d · Other expenses: CONTRACT LABOR
total $53,819 · program services $53,819
-
24e · All other expenses
total $107,419 · program services $94,205 · management and general $13,214
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,046,237 · end of year $1,161,231
-
2 · Savings and temporary cash investments
beginning of year $314,435 · end of year $429,009
-
10a · Land, buildings and equipment: cost or other basis
$353,963
-
10b · Land, buildings and equipment: accumulated depreciation
$56,852
-
10c · Land, buildings and equipment, net
beginning of year $306,339 · end of year $297,111
-
11 · Investments: publicly traded securities
beginning of year $9,062,530 · end of year $10,605,827
-
15 · Other assets
beginning of year $129,500 · end of year $129,500
-
17 · Accounts payable and accrued expenses
beginning of year $199,171 · end of year $74,258
-
19 · Deferred revenue
beginning of year $391 · end of year $266
-
25 · Other liabilities
beginning of year $2,187 · end of year $2,253
-
27 · Net assets without donor restrictions
beginning of year $10,484,172 · end of year $12,377,215
-
28 · Net assets with donor restrictions
beginning of year $173,120 · end of year $168,686
Mission and programs · 2023
Mission
COMMUNITY BETTERMENT
-
BENEFITTED STUDENTS WHO MIGHT NOT OTHERWISE HAVE AN OPPORTUNITY TO SEEK HIGHER EDUCATION THROUGH GRANTING SCHOLARSHIPS.
Expenses $50,849 · Grants $50,849
-
ENHANCE FACILITIES AND PROGRAMS WHICH RAISE THE COMMUNITY'S AWARENESS OF IMPROVEMENT.
Expenses $1,731,161 · Grants $755,666
As filed on the 2023 return.
Listed in Part VII
-
Jack BakerJACK BAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Lee GlennLEE GLENN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Dennis HaddenDENNIS HADDEN
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Travis HinerTRAVIS HINER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Tom HolyokeTOM HOLYOKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jeff JonesJEFF JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jane KelleyJANE KELLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Hod KosmanHOD KOSMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Joanne KriegJOANNE KRIEG
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0
-
John MasseyJOHN MASSEY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Bev OvermanBEV OVERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Krystal PalmKRYSTAL PALM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Marilyn RahmigMARILYN RAHMIG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jim ReinhardtJIM REINHARDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Barb SchlothauerBARB SCHLOTHAUER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
John A SelzerJOHN A SELZER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
John StinnerJOHN STINNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Rick TuggleRICK TUGGLE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Cathy McDanielCATHY MCDANIEL
EXECUTIVE DIRECTOR
- Total calculated
- $62,971
- From this org
- $62,971
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FRIENDS OF THE MIDWEST THEATER
$77,620
HISTORIC PRESERVATION
-
$65,000
LAND ACQUISITION FOR ANIMAL HABITAT
-
FIRST UNITED METHODIST CHURCH
$57,000
CHURCH
-
$51,450
MEDICAL EQUIPMENT
-
EDUCATION
-
RECREATION PATHWAY TO HISTORIC MONUMENT
-
FELLOWSHIP OF CHRISTIAN ATHLETES
$24,500
YOUTH PROGRAMS
-
$21,700
FOOD INSECURITIES
-
WESTERN NEBRASKA RESPITE NETWORK
$18,000
HEALTH RESOURCES
-
COMMUNITY BETTERMENT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412009349300201
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.