Totals
- Total revenue
- $493,903
- Total expenses
- $446,654
- Contributions and grants received
- $477,196
- Grants paid
- $0
- Program service revenue
- $11,965
- Investment income
- $4,742
- Other revenue
- $0
- Total assets, end of year
- $288,000
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $288,000
- Program services expenses (Part IX)
- $24,738
- Management and general expenses
- $421,916
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $24,738
Program services were 5.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$477,196
-
2a · Program service revenue: OUTDOOR ADVENTURE
total $11,965 · unrelated business $0 · excluded $0
-
3 · Investment income
total $4,742 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $127,014 · program services $0 · management and general $127,014 · fundraising $0
-
7 · Other salaries and wages
total $181,618 · program services $0 · management and general $181,618 · fundraising $0
-
10 · Payroll taxes
total $18,842 · program services $0 · management and general $18,842 · fundraising $0
-
11a · Fees: management
total $4,432 · program services $0 · management and general $4,432 · fundraising $0
-
11g · Fees: other
total $5,686 · program services $0 · management and general $5,686 · fundraising $0
-
12 · Advertising and promotion
total $5,815 · program services $0 · management and general $5,815 · fundraising $0
-
13 · Office expenses
total $16,321 · program services $0 · management and general $16,321 · fundraising $0
-
16 · Occupancy
total $3,358 · program services $0 · management and general $3,358 · fundraising $0
-
17 · Travel
total $28,935 · program services $9,935 · management and general $19,000 · fundraising $0
-
19 · Conferences, conventions and meetings
total $1,810 · program services $0 · management and general $1,810 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $2,280 · program services $2,280 · management and general $0 · fundraising $0
-
23 · Insurance
total $3,927 · program services $0 · management and general $3,927 · fundraising $0
-
24a · Other expenses: TRAINING
total $4,462 · program services $0 · management and general $4,462 · fundraising $0
-
24b · Other expenses: EQUIPMENT RENTAL AND MAINT
total $3,902 · program services $0 · management and general $3,902 · fundraising $0
-
24c · Other expenses: EVENT COSTS
total $12,523 · program services $12,523 · management and general $0 · fundraising $0
-
24d · Other expenses: EE/DONOR RECOGNITION
total $481 · program services $0 · management and general $481 · fundraising $0
-
24e · All other expenses
total $25,248 · program services $0 · management and general $25,248 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $232,770 · end of year $282,299
-
10a · Land, buildings and equipment: cost or other basis
$11,834
-
10b · Land, buildings and equipment: accumulated depreciation
$6,133
-
10c · Land, buildings and equipment, net
beginning of year $7,981 · end of year $5,701
-
27 · Net assets without donor restrictions
beginning of year $240,751 · end of year $288,000
Mission and programs · 2023
Mission
OUTDOOR ACTIVITIES TO DRAW PEOPLE CLOSER TOGETHER AND CLOSER TO GOD.
-
OUTDOOR ADVENTURES
Expenses $24,738 · Revenue $11,965
As filed on the 2023 return.
Listed in Part VII
-
Daniel LitchfieldDANIEL LITCHFIELD
PRESIDENT AND DIRECTOR
- Total calculated
- $69,529
- From this org
- $69,529
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $43,862
- Bonus
- $0
- Other
- $25,667
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $69,529
-
Heather LitchfieldHEATHER LITCHFIELD
SECRETARY AND DIRECTOR
- Total calculated
- $20,412
- From this org
- $20,412
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Schedule J breakdown matched by us
- Base
- $20,412
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $20,412
-
Abby IversonABBY IVERSON
TREASURER AND DIRECTOR
- Total calculated
- $37,073
- From this org
- $37,073
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Schedule J breakdown matched by us
- Base
- $37,073
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $37,073
-
John KiddJOHN KIDD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Bruce StevensBRUCE STEVENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mark LovejoyMARK LOVEJOY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Dawn CoonanDAWN COONAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Pt I Line 1a
- PARSONAGE ALLOWANCE FOR EXECUTIVE DIRECTOR
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 February 2024
- IRS schema version
- 2023v4.0
- Source object
- 202440629349300704
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.