Totals
- Total revenue
- $66,185,127
- Total expenses
- $58,898,606
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $63,293,574
- Investment income
- $2,337,432
- Other revenue
- $554,121
- Total assets, end of year
- $211,233,014
- Total liabilities, end of year
- $34,750,753
- Net assets or fund balances, end of year
- $176,482,261
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $60,992,957 · related or exempt $60,992,957
-
2b · Program service revenue: WATER SALES
total $1,655,154 · related or exempt $1,655,154
-
2c · Program service revenue: SERVICE FEES
total $403,817 · related or exempt $403,817
-
2d · Program service revenue: PATRONAGE DIVIDENDS
total $146,779 · related or exempt $146,779
-
2e · Program service revenue: OTHER PROGRAM REVENUE
total $94,867 · related or exempt $94,867
-
3 · Investment income
total $2,177,374 · related or exempt $1,507,000 · excluded $670,374
-
6a · Gross rents
real property $28,800
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $28,800
-
6d · Net rental income or loss
total $28,800 · excluded $28,800
-
7a · Gross sales of assets other than inventory
securities $188,424
-
7b · Less cost or other basis and sales expenses
securities $28,366
-
7c · Gain or loss
securities $160,058
-
7d · Net gain or loss
total $160,058 · related or exempt $160,058
-
11a · Other revenue: POLE ATTACHEMENT INCOME
total $512,111 · excluded $512,111
-
11b · Other revenue: MISC NON-OPERATING REVENUE
total $13,210 · related or exempt $13,210
-
11e · Other revenue, total
$525,321
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,645,828
-
7 · Other salaries and wages
total $5,584,358
-
8 · Pension plan contributions
total $1,207,563
-
9 · Other employee benefits
total $973,103
-
10 · Payroll taxes
total $540,599
-
20 · Interest
total $1,431,911
-
22 · Depreciation, depletion and amortization
total $8,626,540
-
24a · Other expenses: PURCHASED POWER
total $23,913,986
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $6,645,818
-
24c · Other expenses: OPERATING TAXES
total $3,224,250
-
24d · Other expenses: ADMIN & GENERAL EXPENSE
total $3,154,787
-
24e · All other expenses
total $1,949,863
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,351,487 · end of year $390,942
-
2 · Savings and temporary cash investments
beginning of year $10,291,885 · end of year $10,566,881
-
4 · Accounts receivable
beginning of year $8,878,985 · end of year $8,786,807
-
8 · Inventories for sale or use
beginning of year $2,709,698 · end of year $3,159,227
-
9 · Prepaid expenses and deferred charges
beginning of year $766,657 · end of year $778,853
-
10a · Land, buildings and equipment: cost or other basis
$235,738,589
-
10b · Land, buildings and equipment: accumulated depreciation
$101,775,389
-
10c · Land, buildings and equipment, net
beginning of year $129,702,810 · end of year $133,963,200
-
13 · Investments: program-related
beginning of year $49,774,964 · end of year $49,735,890
-
15 · Other assets
beginning of year $4,670,263 · end of year $3,851,214
-
17 · Accounts payable and accrued expenses
beginning of year $6,791,075 · end of year $5,224,732
-
23 · Secured mortgages and notes payable
beginning of year $32,098,234 · end of year $28,974,618
-
25 · Other liabilities
beginning of year $0 · end of year $551,403
-
29 · Capital stock, trust principal or current funds
beginning of year $3,262,750 · end of year $3,258,200
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $1,035,062 · end of year $1,040,812
-
31 · Retained earnings, endowment or other funds
beginning of year $165,959,628 · end of year $172,183,249
Mission and programs · 2023
Mission
ALL ACTIVITIES ARE THE RESULT OF PROVIDING ELECTRICITY AND WATER TO MEMBERS AND OPERATING THE COMPANY IN A FISCALLY RESPONSIBLE MANNER CONSISTENT WITH THE PURPOSE OF THE MUTUAL CORPORATION.
Activities or mission (Part I)
TO PROVIDE ELECTRICITY AND WATER TO MEMBERS AND OPERATING THE COMPANY IN A MANNER CONSISTENT WITH THE PURPOSE OF THE MUTUAL CORPORATION.
-
SALE AND DISTRIBUTION OF ELECTRICITY TO MEMBERS ON A MUTUAL BASIS. THERE WERE 33,300 ACTIVE ELECTRIC SERVICES AT YEAR END.
-
SALE AND DISTRIBUTION OF WATER TO MEMBERS ON A MUTUAL BASIS. THERE WERE 3,200 ACTIVE WATER SERVICES AT YEAR END.
As filed on the 2023 return.
Listed in Part VII
-
Scott JungeSCOTT JUNGE
PRESIDENT
- Total calculated
- $36,750
- From this org
- $36,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
L Paul AlvestadL PAUL ALVESTAD
DIRECTOR
- Total calculated
- $36,500
- From this org
- $36,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Signo UddenbergSIGNO UDDENBERG
DIRECTOR
- Total calculated
- $36,050
- From this org
- $36,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Debra RossDEBRA ROSS
VICE PRESIDENT
- Total calculated
- $35,500
- From this org
- $35,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Erin GatherumERIN GATHERUM
DIRECTOR
- Total calculated
- $31,450
- From this org
- $31,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.61
-
Marc JorgensonMARC JORGENSON
TREASURER
- Total calculated
- $31,250
- From this org
- $31,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Jim SmalleyJIM SMALLEY
SECRETARY
- Total calculated
- $31,050
- From this org
- $31,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Nick MarkovichNICK MARKOVICH
DIRECTOR
- Total calculated
- $30,550
- From this org
- $30,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Roger SpadoniROGER SPADONI
DIRECTOR
- Total calculated
- $27,800
- From this org
- $27,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6.5
-
Jafar TaghaviJAFAR TAGHAVI
CEO
- Total calculated
- $809,523
- From this org
- $757,803
- From related orgs
- $0
- Other
- $51,720
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $415,255
- Bonus
- $332,171
- Other
- $10,377
- Deferred
- $13,200
- Nontaxable benefits
- $38,520
- Filer's total
- $809,523
-
Dana HancockDANA HANCOCK
CBO
- Total calculated
- $280,154
- From this org
- $180,569
- From related orgs
- $0
- Other
- $99,585
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $179,368
- Bonus
- $0
- Other
- $1,201
- Deferred
- $65,644
- Nontaxable benefits
- $33,941
- Filer's total
- $280,154
-
Amy GriceAMY GRICE
COO
- Total calculated
- $259,251
- From this org
- $188,761
- From related orgs
- $0
- Other
- $70,490
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $188,761
- Bonus
- $0
- Other
- $0
- Deferred
- $33,313
- Nontaxable benefits
- $37,177
- Filer's total
- $259,251
-
Andy SorensenANDY SORENSEN
WORKING FOREMAN
- Total calculated
- $310,139
- From this org
- $260,538
- From related orgs
- $0
- Other
- $49,601
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $260,280
- Bonus
- $0
- Other
- $258
- Deferred
- $46,021
- Nontaxable benefits
- $3,580
- Filer's total
- $310,139
-
Ricky SchroederRICKY SCHROEDER
WIRE FOREMAN
- Total calculated
- $304,479
- From this org
- $195,887
- From related orgs
- $0
- Other
- $108,592
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $195,046
- Bonus
- $0
- Other
- $841
- Deferred
- $104,690
- Nontaxable benefits
- $3,902
- Filer's total
- $304,479
-
Brian WahtoBRIAN WAHTO
JOURNEYMAN LINEMAN
- Total calculated
- $298,696
- From this org
- $229,258
- From related orgs
- $0
- Other
- $69,438
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $228,551
- Bonus
- $0
- Other
- $707
- Deferred
- $35,656
- Nontaxable benefits
- $33,782
- Filer's total
- $298,696
-
Jason EdlundJASON EDLUND
JOURNEYMAN LINEMAN
- Total calculated
- $256,065
- From this org
- $209,411
- From related orgs
- $0
- Other
- $46,654
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $209,411
- Bonus
- $0
- Other
- $0
- Deferred
- $12,777
- Nontaxable benefits
- $33,877
- Filer's total
- $256,065
-
Richard HartRICHARD HART
JOURNEYMAN LINEMAN
- Total calculated
- $217,571
- From this org
- $192,621
- From related orgs
- $0
- Other
- $24,950
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $192,621
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $24,950
- Filer's total
- $217,571
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 4B
- MR. JAFAR TAGHAVI PARTICIPATES IN A SECTION 457(F) NON-QUALIFIED DEFERRED COMPENSATION PLAN. AMOUNTS ACCRUED, VESTED, AND PAID PURSUANT TO THE NQDC PLAN DURING THE YEAR WERE $332,171. ALL SUCH AMOUNTS WERE INCLUDED IN REPORTABLE COMPENSATION AND COVER THE 2020 THROUGH 2023 PLAN YEARS.
- PART II, COLUMN C:
- INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTIONS TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. JAFAR TAGHAVI: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ -0- EMPLOYER CONTRIBUTION TO 401(K) PLAN 13,200 TOTAL REPORTED IN COLUMN C $ 13,200 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (-0-) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 13,200 EXPENSE TO THE COOPERATIVE $ 13,200 ANDY SORENSEN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 42,011 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,010 TOTAL REPORTED IN COLUMN C $ 46,021 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (42,011) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 52,248 EXPENSE TO THE COOPERATIVE $ 56,258 RICKY SCHROEDER: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 100,474 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,216 TOTAL REPORTED IN COLUMN C $ 104,690 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (100,474) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 53,181 EXPENSE TO THE COOPERATIVE $ 57,397 BRIAN WAHTO: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 32,058 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,598 TOTAL REPORTED IN COLUMN C $ 35,656 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (32,058) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 25,579 EXPENSE TO THE COOPERATIVE $ 29,177 DANA HANCOCK: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 58,429 EMPLOYER CONTRIBUTION TO 401(K) PLAN 7,215 TOTAL REPORTED IN COLUMN C $ 65,644 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (58,429) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 51,597 EXPENSE TO THE COOPERATIVE $ 58,812 AMY GRICE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 25,742 EMPLOYER CONTRIBUTION TO 401(K) PLAN 7,571 TOTAL REPORTED IN COLUMN C $ 250,661 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (25,742) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 44,024 EXPENSE TO THE COOPERATIVE $ 51,595 JASON EDLUND: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 9,416 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,361 TOTAL REPORTED IN COLUMN C $ 12,777 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (9,416) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 24,045 EXPENSE TO THE COOPERATIVE $ 27,406 RICHARD HART: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ -0- EMPLOYER CONTRIBUTION TO 401(K) PLAN -0- TOTAL REPORTED IN COLUMN C $ -0- LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (-0-) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN -0- EXPENSE TO THE COOPERATIVE $ -0-
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
PLC ENERGY INC
C · WHOLESALE ENERGY · WA · 100% owned · share of income -$585,656 · share of assets $2,941,993 · controlled entity
Directly controlled by PENINSULA LIGHT COMPANY
-
HARVEST WIND PROJECT
C · WIND FARM · WA · 20% owned · share of income $3,171,600 · share of assets $17,792,200
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413209349312896
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.