Skip to content
Nonprofiteer
← PROJECT HEALTH INC

Form 990 for tax year 2022

Filed by PROJECT HEALTH INC.

Totals

Total revenue
$26,197,064
Total expenses
$25,967,783
Contributions and grants received
$9,895,761
Grants paid
$0
Program service revenue
$16,276,889
Investment income
$0
Other revenue
$24,414
Total assets, end of year
$22,077,066
Total liabilities, end of year
$8,667,076
Net assets or fund balances, end of year
$13,409,990
Program services expenses (Part IX)
$19,335,868
Management and general expenses
$6,631,915
Fundraising expenses
$0
Program service expenses (Part III)
$19,335,868

Program services were 74.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $9,446,795

  • 1f · All other contributions, gifts and grants

    $448,966

  • 2a · Program service revenue: NET PATIENT SERVICE REVENUE

    total $16,276,889 · related or exempt $16,276,889

  • 6a · Gross rents

    real property $24,414

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $24,414

  • 6d · Net rental income or loss

    total $24,414 · excluded $24,414

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $1,318,280 · program services $1,049,281 · management and general $268,999

  • 7 · Other salaries and wages

    total $13,481,718 · program services $10,730,729 · management and general $2,750,989

  • 8 · Pension plan contributions

    total $254,663 · program services $179,714 · management and general $74,949

  • 9 · Other employee benefits

    total $1,850,930 · program services $1,306,194 · management and general $544,736

  • 10 · Payroll taxes

    total $1,042,028 · program services $735,354 · management and general $306,674

  • 11b · Fees: legal

    total $62,257 · management and general $62,257

  • 11c · Fees: accounting

    total $126,386 · management and general $126,386

  • 11g · Fees: other

    total $1,637,908 · program services $1,260,221 · management and general $377,687

  • 12 · Advertising and promotion

    total $173,515 · program services $1,891 · management and general $171,624

  • 13 · Office expenses

    total $346,168 · program services $130,491 · management and general $215,677

  • 14 · Information technology

    total $758,333 · program services $725,421 · management and general $32,912

  • 16 · Occupancy

    total $1,171,924 · program services $541,464 · management and general $630,460

  • 17 · Travel

    total $95,533 · program services $31,454 · management and general $64,079

  • 20 · Interest

    total $266,779 · program services $13,632 · management and general $253,147

  • 22 · Depreciation, depletion and amortization

    total $714,821 · program services $213,493 · management and general $501,328

  • 23 · Insurance

    total $285,885 · program services $40,374 · management and general $245,511

  • 24a · Other expenses: PHARMACEUTICAL SUPPLIES

    total $1,559,543 · program services $1,555,043 · management and general $4,500

  • 24b · Other expenses: PROVISION FOR BAD DEBT

    total $821,112 · program services $821,112

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $7,337,448 · end of year $8,044,376

  • 2 · Savings and temporary cash investments

    beginning of year $238,219 · end of year $238,367

  • 3 · Pledges and grants receivable

    beginning of year $564,886 · end of year $505,640

  • 4 · Accounts receivable

    beginning of year $1,639,027 · end of year $1,179,942

  • 8 · Inventories for sale or use

    beginning of year $30,481 · end of year $29,138

  • 9 · Prepaid expenses and deferred charges

    beginning of year $115,301 · end of year $135,865

  • 10a · Land, buildings and equipment: cost or other basis

    $21,473,240

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,695,896

  • 10c · Land, buildings and equipment, net

    beginning of year $10,531,211 · end of year $10,777,344

  • 15 · Other assets

    beginning of year $23,619 · end of year $1,166,394

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,354,991 · end of year $2,847,388

  • 23 · Secured mortgages and notes payable

    beginning of year $4,850,542 · end of year $4,579,079

  • 25 · Other liabilities

    beginning of year $93,950 · end of year $1,240,609

  • 27 · Net assets without donor restrictions

    beginning of year $13,180,709 · end of year $13,409,990

Mission and programs · 2022

Mission

PROVIDE QUALITY, COMPREHENSIVE HEALTH CARE WITH COURTESY, DIGNITY AND COMPASSION BY A PROFESSIONAL, WELL TRAINED STAFF TO ANYONE NEEDING THESE SERVICES.

Activities or mission (Part I)

PROVIDE QUALITY, COMPREHENSIVE HEALTH CARE TO ANYONE NEEDING THESE SERVICES. SERVICES ARE PROVIDED WITH COURTESY, DIGNITY AND COMPASSION BY PROFESSIONAL, WELL TRAINED STAFF.

  • AMBULATORY AND PRIMARY HEALTH CARE SERVICES PROVIDED ON A SLIDING FEE SCHEDULE - SERVICES INCLUDED MEDICAL, DENTAL, PHARMACY, LABORATORY, AND COMMUNITY HEALTH EDUCATION.

    Expenses $19,335,868 · Revenue $16,301,303

As filed on the 2022 return.

Listed in Part VII

  • Ivory Gray

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • June Tickle

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Jim Bodenner

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Brooke Morris

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Robert Cooper

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Joe Donlon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Maria Bello

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sherry Olszanski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Wanda Francis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paula Knight

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kristy Lindke

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Deana Lindsay

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brooke Morris

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jon Simpson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Thomas Chase

    CEO

    Total calculated
    $357,784
    From this org
    $330,784
    From related orgs
    $0
    Other
    $27,000
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $330,784
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $27,000
    Filer's total
    $357,784
  • Vicki Wynns

    COO

    Total calculated
    $179,708
    From this org
    $166,208
    From related orgs
    $0
    Other
    $13,500
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $166,208
    Bonus
    $0
    Other
    $0
    Deferred
    $13,500
    Nontaxable benefits
    $0
    Filer's total
    $179,708
  • John Sivon

    CSO

    Total calculated
    $184,985
    From this org
    $171,404
    From related orgs
    $0
    Other
    $13,581
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $171,404
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $13,581
    Filer's total
    $184,985
  • Rebecca Hallman

    ACOO

    Total calculated
    $133,173
    From this org
    $124,638
    From related orgs
    $0
    Other
    $8,535
    Hours/week
    40
  • Amber June Judd Arnp

    ACCO

    Total calculated
    $264,021
    From this org
    $260,475
    From related orgs
    $0
    Other
    $3,546
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $260,475
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $3,546
    Filer's total
    $264,021
  • Alexander Moyer

    CCO

    Total calculated
    $163,197
    From this org
    $163,197
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $163,197
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $163,197
  • Morris Breitstein

    CFO

    Total calculated
    $117,705
    From this org
    $101,574
    From related orgs
    $0
    Other
    $16,131
    Hours/week
    40
  • Deborah Greer Arnp

    REGISTERED NURSE

    Total calculated
    $199,321
    From this org
    $172,321
    From related orgs
    $0
    Other
    $27,000
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $172,321
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $27,000
    Filer's total
    $199,321
  • Komala Bhushan MD

    DOCTOR

    Total calculated
    $338,526
    From this org
    $338,526
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $338,526
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $338,526
  • Julie A Vavruska MD

    DOCTOR

    Total calculated
    $170,038
    From this org
    $170,038
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $170,038
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $170,038
  • Taylor Joshua Wilson MD

    DOCTOR

    Total calculated
    $171,738
    From this org
    $171,738
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $171,738
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $171,738
  • Carmen Rodriguez MD

    DOCTOR

    Total calculated
    $178,365
    From this org
    $178,365
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $178,365
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $178,365

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
19 January 2024
IRS schema version
2022v5.0
Source object
202430269349300948

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.