Form 990 for tax year 2023
Filed by MILTON FAMILY COMMUNITY CENTER INC.
Totals
- Total revenue
- $1,920,938
- Total expenses
- $1,625,161
- Contributions and grants received
- $788,112
- Grants paid
- $0
- Program service revenue
- $1,070,104
- Investment income
- $52,797
- Other revenue
- $9,925
- Total assets, end of year
- $2,126,817
- Total liabilities, end of year
- $159,730
- Net assets or fund balances, end of year
- $1,967,087
- Program services expenses (Part IX)
- $1,473,918
- Management and general expenses
- $133,360
- Fundraising expenses
- $17,883
- Program service expenses (Part III)
- $1,473,918
Program services were 90.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$700,736
-
1f · All other contributions, gifts and grants
$87,376
-
2a · Program service revenue: Program income
total $1,070,104 · unrelated business $0 · excluded $0
-
3 · Investment income
total $52,797 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $9,925
-
6c · Rental income or loss
real property $9,925
-
6d · Net rental income or loss
total $9,925 · related or exempt $9,925
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $74,363 · program services $47,533 · management and general $19,394 · fundraising $7,436
-
7 · Other salaries and wages
total $972,915 · program services $950,007 · management and general $17,568 · fundraising $5,340
-
9 · Other employee benefits
total $99,866 · program services $93,699 · management and general $4,931 · fundraising $1,236
-
10 · Payroll taxes
total $90,112 · program services $85,653 · management and general $3,363 · fundraising $1,096
-
12 · Advertising and promotion
total $936 · program services $436 · management and general $500 · fundraising $0
-
20 · Interest
total $16 · program services $0 · management and general $16 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $47,985 · program services $45,758 · management and general $1,663 · fundraising $564
-
23 · Insurance
total $14,322 · program services $13,905 · management and general $313 · fundraising $104
-
24a · Other expenses: Professional services
total $58,305 · program services $0 · management and general $58,305 · fundraising $0
-
24b · Other expenses: Contractors
total $3,710 · program services $3,710 · management and general $0 · fundraising $0
-
24c · Other expenses: Entertainment
total $3,043 · program services $69 · management and general $2,224 · fundraising $750
-
24d · Other expenses: Equipment expense
total $22,642 · program services $16,528 · management and general $6,114 · fundraising $0
-
24e · All other expenses
total $236,946 · program services $216,620 · management and general $18,969 · fundraising $1,357
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $967,140 · end of year $958,636
-
2 · Savings and temporary cash investments
beginning of year $170,803 · end of year $530,502
-
3 · Pledges and grants receivable
beginning of year $155,576 · end of year $150,286
-
4 · Accounts receivable
beginning of year $3,126 · end of year $3,795
-
9 · Prepaid expenses and deferred charges
beginning of year $11,728 · end of year $8,733
-
10a · Land, buildings and equipment: cost or other basis
$943,409
-
10b · Land, buildings and equipment: accumulated depreciation
$468,544
-
10c · Land, buildings and equipment, net
beginning of year $496,842 · end of year $474,865
-
17 · Accounts payable and accrued expenses
beginning of year $129,709 · end of year $127,985
-
19 · Deferred revenue
beginning of year $4,196 · end of year $31,745
-
27 · Net assets without donor restrictions
beginning of year $1,665,310 · end of year $1,964,087
-
28 · Net assets with donor restrictions
beginning of year $6,000 · end of year $3,000
Mission and programs · 2023
Mission
WE BUILD STRONG COMMUNITIES BY EMPOWERING INDIVIDUALS AND FAMILIES THROUGH INNOVATIVE QUALITY SERVICES.
-
The early childhood education program offers childcare, serving children ages six weeks to five years. The play-based curriculum centers the natural curiousity of each child and encourages development of social skills, literacy and communication, creative expression, physical development, and health.
Expenses $512,755 · Revenue $682,078
-
The Milton Afterschool Kids (MASK) program provides before and after school licensed childcare, as well as vacation camps, for students in grades K-6.
Expenses $216,007 · Revenue $507,814
-
The Family Services Program provides comprehensive services to parenting adults in their homes and in the community. Assistance is provided with parenting information, childhood development questions, finding community resources, and information about school and work.
Expenses $593,955 · Revenue $529,270
-
Other
Expenses $151,201
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nicole Sener
Executive Director
- Total calculated
- $82,279
- From this org
- $81,945
- From related orgs
- $0
- Other
- $334
- Hours/week
- 40
-
Karen Adams
President
- Total calculated
- $0
- Hours/week
- 2
-
Christopher Mattos
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Christopher Rochealeau
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Maria Marra
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer Drake
Member
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Arblaster
Member
- Total calculated
- $0
- Hours/week
- 1
-
Eric Yoshikawa
Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 26 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520879349300412
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.