Form 990 for tax year 2024
Filed by COMMUNITY ACTION PROGRAM BELKNAP & MERRIMACK COUNTIES INC.
Totals
- Total revenue
- $30,204,120
- Total expenses
- $30,427,438
- Contributions and grants received
- $29,592,576
- Grants paid
- $12,088,423
- Program service revenue
- $613,222
- Investment income
- -$10,515
- Other revenue
- $8,837
- Total assets, end of year
- $13,026,324
- Total liabilities, end of year
- $7,439,969
- Net assets or fund balances, end of year
- $5,586,355
- Program services expenses (Part IX)
- $28,997,803
- Management and general expenses
- $1,429,635
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $28,997,803
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,381
-
1e · Government grants (contributions)
$23,660,937
-
1f · All other contributions, gifts and grants
$5,930,258
-
2a · Program service revenue: MEALS PROVIDED
total $332,790 · related or exempt $332,790
-
2b · Program service revenue: SPACE RENTAL
total $119,949 · related or exempt $119,949
-
2c · Program service revenue: CLIENT FEES
total $117,696 · related or exempt $117,696
-
2d · Program service revenue: ADVERTISING FOR BUSES
total $42,787 · related or exempt $42,787
-
3 · Investment income
total $179 · related or exempt $179
-
7b · Less cost or other basis and sales expenses
securities $10,694
-
7c · Gain or loss
securities -$10,694
-
7d · Net gain or loss
total -$10,694 · related or exempt -$10,694
-
11a · Other revenue: INSURANCE REIMBURSEMENT
total $39,074 · related or exempt $39,074
-
11b · Other revenue: LOSS ON INVESTMENT IN LP
total -$30,237 · related or exempt -$30,237
-
11e · Other revenue, total
$8,837
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,995,949 · program services $1,995,949
-
2 · Grants to domestic individuals
total $10,092,474 · program services $10,092,474
-
5 · Compensation of officers, directors and key employees
total $440,531 · program services $176,212 · management and general $264,319
-
7 · Other salaries and wages
total $9,352,766 · program services $9,242,105 · management and general $110,661
-
8 · Pension plan contributions
total $189,751 · program services $186,598 · management and general $3,153
-
9 · Other employee benefits
total $1,781,799 · program services $1,751,753 · management and general $30,046
-
10 · Payroll taxes
total $697,189 · program services $668,607 · management and general $28,582
-
11b · Fees: legal
total $6,836 · program services $1,985 · management and general $4,851
-
11c · Fees: accounting
total $96,662 · program services $95,770 · management and general $892
-
16 · Occupancy
total $1,535,010 · program services $1,448,984 · management and general $86,026
-
17 · Travel
total $286,147 · program services $282,497 · management and general $3,650
-
19 · Conferences, conventions and meetings
total $22,891 · program services $22,891
-
20 · Interest
total $68,076 · management and general $68,076
-
22 · Depreciation, depletion and amortization
total $542,487 · management and general $542,487
-
23 · Insurance
total $208,582 · program services $172,274 · management and general $36,308
-
24a · Other expenses: OTHER
total $2,545,919 · program services $2,364,088 · management and general $181,831
-
24b · Other expenses: SUPPLIES
total $208,732 · program services $183,954 · management and general $24,778
-
24c · Other expenses: UTILITY AND MAINTENANCE
total $153,481 · program services $144,558 · management and general $8,923
-
24d · Other expenses: PRINTING AND PUBLICATIO
total $73,245 · program services $50,770 · management and general $22,475
-
24e · All other expenses
total $128,911 · program services $116,334 · management and general $12,577
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $784,137 · end of year $720,215
-
4 · Accounts receivable
beginning of year $3,704,444 · end of year $3,111,152
-
8 · Inventories for sale or use
beginning of year $90,873 · end of year $369,062
-
9 · Prepaid expenses and deferred charges
beginning of year $82,409 · end of year $63,845
-
10a · Land, buildings and equipment: cost or other basis
$10,817,852
-
10b · Land, buildings and equipment: accumulated depreciation
$5,777,143
-
10c · Land, buildings and equipment, net
beginning of year $5,438,896 · end of year $5,040,709
-
11 · Investments: publicly traded securities
beginning of year $151,171 · end of year $172,654
-
12 · Investments: other securities
beginning of year $405,510 · end of year $375,273
-
15 · Other assets
beginning of year $245,101 · end of year $3,173,414
-
17 · Accounts payable and accrued expenses
beginning of year $3,446,547 · end of year $3,286,687
-
19 · Deferred revenue
beginning of year $704,973 · end of year $366,598
-
23 · Secured mortgages and notes payable
beginning of year $941,348 · end of year $928,715
-
25 · Other liabilities
beginning of year $0 · end of year $2,857,969
-
27 · Net assets without donor restrictions
beginning of year $5,312,791 · end of year $5,107,381
-
28 · Net assets with donor restrictions
beginning of year $496,882 · end of year $478,974
Mission and programs · 2024
Mission
TO PROVIDE SUPPORT SERVICES TO LOW INCOME AND ELDERLY CLIENTS IN THE TWO COUNTY REGION.
-
PROVIDING SUPPORT SERVICES TO LOW INCOME AND ELDERLY CLIENTS IN THE TWO COUNTY REGION
Expenses $28,997,803 · Grants $12,088,423 · Revenue $611,544
As filed on the 2024 return.
Listed in Part VII
-
Sara LewkoSARA LEWKO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dennis MartinoDENNIS MARTINO
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Safiya WazirSAFIYA WAZIR
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Heather BrownHEATHER BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chris PylesCHRIS PYLES
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
David SiffDAVID SIFF
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Bruce CarriBRUCE CARRI
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
David CroftDAVID CROFT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ashley ReedASHLEY REED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tracy VergasonTRACY VERGASON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Nancy MayvilleNANCY MAYVILLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeanne AgriJEANNE AGRI
CEO
- Total calculated
- $175,709
- From this org
- $145,916
- From related orgs
- $0
- Other
- $29,793
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,916
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $29,793
- Filer's total
- $175,709
-
Michael TaboryMICHAEL TABORY
COO
- Total calculated
- $141,385
- From this org
- $119,900
- From related orgs
- $0
- Other
- $21,485
- Hours/week
- 40
-
Jill LesmerisesJILL LESMERISES
CFO
- Total calculated
- $123,436
- From this org
- $108,927
- From related orgs
- $0
- Other
- $14,509
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
SOUTHERN NEW HAMPSHIRE SERVICES
$889,595
CASE MANAGEMENT FOR ELECTRICAL ASSISTANCE
-
$340,557
CASE MANAGEMENT FOR ELECTRICAL ASSISTANCE
-
SOUTHWESTERN COMMUNITY SERVICES
$327,230
CASE MANAGEMENT FOR ELECTRICAL ASSISTANCE
-
CASE MANAGEMENT FOR ELECTRICAL ASSISTANCE
-
$165,346
CASE MANAGEMENT FOR ELECTRICAL ASSISTANCE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
SANDY LEDGE LIMITED PARTNERSHIP
AFFORDABLE HOUSING · NH · 100% owned · share of income -$30,237 · share of assets $1,008,737 · general or managing partner
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
CAPBMC DEVELOPMENT CORPORATION
C · REAL ESTATE DEVELOPMENT · NH · share of income $20 · share of assets $193,950
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513169349306636
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.