Skip to content
Nonprofiteer
← AUBURN MANOR

Form 990 for tax year 2024

Filed by AUBURN MANOR.

Totals

Total revenue
$10,415,596
Total expenses
$10,869,742
Contributions and grants received
$110,891
Grants paid
$0
Program service revenue
$10,080,611
Investment income
$433
Other revenue
$223,661
Total assets, end of year
$7,674,505
Total liabilities, end of year
$3,197,622
Net assets or fund balances, end of year
$4,476,883
Program services expenses (Part IX)
$9,382,403
Management and general expenses
$1,487,339
Fundraising expenses
$0
Program service expenses (Part III)
$9,382,403

Program services were 86.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $300

  • 1e · Government grants (contributions)

    $110,591

  • 2a · Program service revenue: RESIDENT SERVICES

    total $10,080,611 · related or exempt $10,080,611

  • 3 · Investment income

    total $433 · excluded $433

  • 11a · Other revenue: MEAL INCOME

    total $165,441 · excluded $165,441

  • 11b · Other revenue: PHONE REVENUE

    total $19,687 · excluded $19,687

  • 11c · Other revenue: MANAGEMENT FEES

    total $19,470 · excluded $19,470

  • 11d · All other revenue

    total $19,063 · excluded $19,063

  • 11e · Other revenue, total

    $223,661

Functional expenses

Part IX, the statement of functional expenses.

  • 6 · Compensation of disqualified persons

    total $4,693,727 · program services $4,676,830 · management and general $16,897

  • 8 · Pension plan contributions

    total $84,921 · program services $84,615 · management and general $306

  • 9 · Other employee benefits

    total $603,038 · program services $600,867 · management and general $2,171

  • 10 · Payroll taxes

    total $380,463 · program services $379,093 · management and general $1,370

  • 11a · Fees: management

    total $795,835 · management and general $795,835

  • 11b · Fees: legal

    total $6,223 · management and general $6,223

  • 11c · Fees: accounting

    total $64,061 · management and general $64,061

  • 11g · Fees: other

    total $1,758,505 · program services $1,757,735 · management and general $770

  • 12 · Advertising and promotion

    total $18,852 · management and general $18,852

  • 13 · Office expenses

    total $116,911 · program services $110,072 · management and general $6,839

  • 14 · Information technology

    total $198,181 · management and general $198,181

  • 16 · Occupancy

    total $269,041 · program services $253,302 · management and general $15,739

  • 19 · Conferences, conventions and meetings

    total $1,246 · management and general $1,246

  • 20 · Interest

    total $46,935 · program services $44,189 · management and general $2,746

  • 22 · Depreciation, depletion and amortization

    total $444,823 · program services $418,801 · management and general $26,022

  • 23 · Insurance

    total $75,947 · program services $71,504 · management and general $4,443

  • 24a · Other expenses: DIETARY

    total $435,383 · program services $435,383

  • 24b · Other expenses: MEDICAL SUPPLIES

    total $288,885 · program services $288,885

  • 24c · Other expenses: MEDICAID BED ASSESSMENT

    total $168,900 · management and general $168,900

  • 24d · Other expenses: BAD DEBT EXPENSE

    total $147,997 · program services $147,997

  • 24e · All other expenses

    total $269,868 · program services $113,130 · management and general $156,738

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $106,028 · end of year $377,672

  • 4 · Accounts receivable

    beginning of year $812,265 · end of year $892,536

  • 9 · Prepaid expenses and deferred charges

    beginning of year $33,867

  • 10a · Land, buildings and equipment: cost or other basis

    $16,036,395

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,853,692

  • 10c · Land, buildings and equipment, net

    beginning of year $4,456,623 · end of year $4,182,703

  • 15 · Other assets

    beginning of year $5,531,979 · end of year $2,221,594

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,540,950 · end of year $2,439,525

  • 18 · Grants payable

    end of year $277,857

  • 20 · Tax-exempt bond liabilities

    beginning of year $732,642 · end of year $418,178

  • 21 · Escrow or custodial account liability

    beginning of year $13,558

  • 23 · Secured mortgages and notes payable

    beginning of year $66,296 · end of year $62,062

  • 25 · Other liabilities

    beginning of year $3,656,287 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $4,936,738 · end of year $4,482,592

  • 28 · Net assets with donor restrictions

    beginning of year -$5,709 · end of year -$5,709

Mission and programs · 2024

Mission

IN THE SPIRIT OF CHRIST'S LOVE, AUBURN HOMES AND SERVICES ENRICHES THE LIVES OF THOSE WE SERVE THROUGH (W)HOLISTIC CARE AND MINISTRY STRENGTHENED BY COMMUNITY RELATIONSHIPS.

Activities or mission (Part I)

OPERATION OF A 61-BED NURSING CARE FACILITY & 55-UNIT ASSISTED LIVING FACILITY FOR THE AGED.

  • AUBURN MANOR, A MINNESOTA 501(C)(3) NONPROFIT CORPORATION, OWNS AND OPERATES A 61-BED LICENSED NURSING FACILITY (AUBURN MANOR), AN ATTACHED 40-UNIT ASSISTED LIVING FACILITY (AUBURN COURTS) AND A 15-UNIT MEMORY CARE FACILITY (AUBURN HOME CARE) LOCATED IN CHASKA,MINNESOTA. AUBURN MANOR ALSO OPERATES A RELATED SENIOR COMMONS BUILDING WHICH INCLUDES ADMINISTRATIVE OFFICES, A CHAPEL, ADDITIONAL THERAPY SPACE, A DINING ROOM, AND A LINK THAT CONNECTS THE NURSING FACILITY TO THE ADJACENT ASSISTED LIVING FACILITY.

    Expenses $9,382,403 · Revenue $10,080,611

As filed on the 2024 return.

Listed in Part VII

  • Bruce Shoger

    CHAIR

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Daniel Hokeness

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Steve Battis

    SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Arvin Zwart

    TREASURER

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Dale Beumer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Richard Newswanger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Bruce Nelson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Jill Sandau

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 3 related
  • Jennifer Hall

    NURSING HOME ADMINISTRATOR

    Total calculated
    $198,959
    From this org
    $180,216
    From related orgs
    $0
    Other
    $18,743
    Hours/week
    45

    Schedule J breakdown matched by us

    Base
    $180,216
    Bonus
    $0
    Other
    $0
    Deferred
    $3,596
    Nontaxable benefits
    $15,147
    Filer's total
    $198,959
  • Lisa Liebhard-Schneekloth

    REGISTERED NURSE

    Total calculated
    $124,661
    From this org
    $109,862
    From related orgs
    $0
    Other
    $14,799
    Hours/week
    46
  • Evita Melluma

    CLINICAL COORDINATOR

    Total calculated
    $117,572
    From this org
    $106,780
    From related orgs
    $0
    Other
    $10,792
    Hours/week
    45
  • Caroline Mwarenge

    REGISTERED NURSING ASSISTA

    Total calculated
    $149,176
    From this org
    $133,708
    From related orgs
    $0
    Other
    $15,468
    Hours/week
    80
  • Brogan Martin

    DIRECTOR OF NURSING

    Total calculated
    $121,387
    From this org
    $108,084
    From related orgs
    $0
    Other
    $13,303
    Hours/week
    41

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
13 November 2025
IRS schema version
2024v5.2
Source object
202503179349310260

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.