Skip to content
Nonprofiteer
← FATHER FLANAGANS BOYS HOME

Form 990 for tax year 2023

Filed by FATHER FLANAGANS BOYS HOME.

Totals

Total revenue
$14,437,489
Total expenses
$11,660,136
Contributions and grants received
$5,376,206
Grants paid
$24,633
Program service revenue
$8,895,820
Investment income
$169,629
Other revenue
-$4,166
Total assets, end of year
$8,686,866
Total liabilities, end of year
$1,366,620
Net assets or fund balances, end of year
$7,320,246
Program services expenses (Part IX)
$9,740,979
Management and general expenses
$1,723,681
Fundraising expenses
$195,476
Program service expenses (Part III)
$9,740,979

Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $4,198

  • 1d · Related organizations

    $5,159,656

  • 1f · All other contributions, gifts and grants

    $212,352

  • 2a · Program service revenue: In Home Family Services

    total $624,141 · related or exempt $624,141

  • 2b · Program service revenue: Outpatient Behavioral Health

    total $337,699 · related or exempt $337,699

  • 2c · Program service revenue: LIFT

    total $7,933,980 · related or exempt $7,933,980

  • 3 · Investment income

    total $95,870 · excluded $95,870

  • 7a · Gross sales of assets other than inventory

    other assets $431,759

  • 7b · Less cost or other basis and sales expenses

    other assets $358,000

  • 7c · Gain or loss

    other assets $73,759

  • 7d · Net gain or loss

    total $73,759 · excluded $73,759

  • 8a · Fundraising events: gross income

    $4,052

  • 8a · Fundraising events: contributions included on line 1c

    $4,198

  • 8b · Fundraising events: direct expenses

    $8,218

  • 8c · Net income from fundraising events

    total -$4,166 · excluded -$4,166

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $24,633 · program services $24,633

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $288,858 · program services $55,826 · management and general $233,032

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $7,109,269 · program services $6,581,565 · management and general $387,548 · fundraising $140,156

  • 8 · Pension plan contributions

    total $228,437 · program services $193,721 · management and general $31,704 · fundraising $3,012

  • 9 · Other employee benefits

    total $1,461,749 · program services $1,302,695 · management and general $140,969 · fundraising $18,085

  • 10 · Payroll taxes

    total $563,159 · program services $508,613 · management and general $44,324 · fundraising $10,222

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $1,527 · management and general $1,527

  • 11d · Fees: lobbying

    total $14,000 · management and general $14,000

  • 11f · Fees: investment management

    total $9,035 · management and general $9,035

  • 11g · Fees: other

    total $167,499 · program services $74,721 · management and general $90,991 · fundraising $1,787

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $335,066 · program services $204,240 · management and general $128,067 · fundraising $2,759

  • 14 · Information technology

    total $416,620 · program services $346,865 · management and general $61,023 · fundraising $8,732

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $453,211 · program services $120,721 · management and general $331,599 · fundraising $891

  • 17 · Travel

    total $242,388 · program services $215,850 · management and general $21,084 · fundraising $5,454

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $1,435 · program services $1,012 · management and general $398 · fundraising $25

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $129,773 · program services $79,006 · management and general $48,837 · fundraising $1,930

  • 23 · Insurance

    total $62,631 · management and general $62,631

  • 24a · Other expenses: Equipment Rental and Maintenance

    total $113,808 · program services $12,290 · management and general $101,345 · fundraising $173

  • 24b · Other expenses: Allocated Amounts from Father Flanagans Boys Home

    total $18,979 · program services $15,541 · management and general $3,059 · fundraising $379

  • 24c · Other expenses: Business Meals

    total $6,178 · program services $640 · management and general $5,036 · fundraising $502

  • 24d · Other expenses: Government filings/registration/taxes

    total $5,096 · program services $1,426 · management and general $3,670

  • 24e · All other expenses

    total $6,785 · program services $1,614 · management and general $3,802 · fundraising $1,369

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $839 · end of year $2,104

  • 4 · Accounts receivable

    beginning of year $1,125,037 · end of year $5,003,547

  • 9 · Prepaid expenses and deferred charges

    beginning of year $27,886

  • 10a · Land, buildings and equipment: cost or other basis

    $1,434,836

  • 10b · Land, buildings and equipment: accumulated depreciation

    $924,486

  • 10c · Land, buildings and equipment, net

    beginning of year $901,632 · end of year $510,350

  • 12 · Investments: other securities

    beginning of year $2,940,244 · end of year $2,976,443

  • 15 · Other assets

    beginning of year $216,574 · end of year $194,422

  • 17 · Accounts payable and accrued expenses

    beginning of year $242,815 · end of year $170,209

  • 19 · Deferred revenue

    beginning of year $667,004 · end of year $1,196,411

  • 27 · Net assets without donor restrictions

    beginning of year $3,978,620 · end of year $7,034,483

  • 28 · Net assets with donor restrictions

    beginning of year $323,773 · end of year $285,763

Mission and programs · 2023

Mission

Changing the way America cares for children and families.

  • LIFT Together with Boys Town has been defined as a multi-component, community-based prevention intervention that uses Boys Towns family and school-based programs to generate community-wide impact. Boys Town partners with schools to provide wraparound programs such as In-Home Family Services, Care Coordination Services, Well-Managed Schools, and a School Support Specialist SSS. Well-Managed Schools WMS is a systematic school-based intervention that assists schools in creating a positive school culture by providing tools and strategies for classroom behavior management, student social skill development, and staff-student relationship-building. The School is supported in implementing WMS at their campus by receiving in-depth training, as well as quarterly class observations, school-wide data collections and one-on-one staff coaching. The SSS works to decrease negative behaviors and increase positive behaviors in the school. The SSS accomplishes this by utilizing the Boys Town WMS model as well as other behavior intervention techniques developed by Boys Town.

    Expenses $7,298,825 · Grants $17,338 · Revenue $7,933,980

  • In-home family services is a short-term ten to twelve week, intensive, in-home program designed to prevent imminent out of home placement and keep families together. A Consultant spends on average up to 4-6 hours a week in a familys home and community to help parents provide a safe, healthy environment for their children. The Consultant focuses on family strengths, helping the family to become self-sufficient, and improve parenting techniques. The Consultant not only provides interventions in the familys own home and community, but also links the family to community resources needed to maintain stability. Family Consultants are on call 24 hours a day 7 days a week. Care Coordination Services provide intensive case-management services for families in or approaching situations. Trained Consultants help families build and maintain family stability and access community resources and supports. Care Coordination Services provide a lifeline to family members by ensuring they receive the right care at the right time.

    Expenses $1,456,066 · Grants $6,982 · Revenue $624,141

  • The Behavioral Health Clinic specializes in providing outpatient child, adolescent, and family behavioral health services Individual Therapy, Family Therapy, Psychological Evaluations, and Parent Training. The clinics treatments are backed by research, and the Boys Town Behavioral Clinics located around the country have years of experience serving children and teens with emotional and behavioral problems. The clinic specializes in creating comprehensive approaches to care. The clinic mission is to resolve problems early, before they develop into more serious health and behavioral issues that impact functioning. The clinicians actively work to coordinate care with the family, the childs pediatrician, and school staff to ensure long-term success. The age range seen in the clinic is toddlers to young adults college age.

    Expenses $986,088 · Grants $313 · Revenue $337,699

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • John Etzell

    Site Director - President

    Total calculated
    $215,983
    From this org
    $0
    From related orgs
    $171,302
    Other
    $44,681
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    not reported + $153,451 related
    Bonus
    not reported + $16,500 related
    Other
    not reported + $1,351 related
    Deferred
    not reported + $10,733 related
    Nontaxable benefits
    not reported + $33,948 related
    Filer's total
    not reported + $215,983 related
  • James Beckman

    Assistant Secretary - FFBH Affliates

    Total calculated
    $201,952
    From this org
    $0
    From related orgs
    $169,941
    Other
    $32,011
    Hours/week
    1 + 39 related

    Schedule J breakdown matched by us

    Base
    not reported + $165,351 related
    Bonus
    not reported + $4,000 related
    Other
    not reported + $590 related
    Deferred
    not reported + $10,452 related
    Nontaxable benefits
    not reported + $21,559 related
    Filer's total
    not reported + $201,952 related
  • Jason Mishima

    Site Financial Officer - Treasurer

    Total calculated
    $124,024
    From this org
    $0
    From related orgs
    $106,773
    Other
    $17,251
    Hours/week
    40
  • John Loomis

    Director

    Total calculated
    $0
    Hours/week
    1
  • Chris Bennett

    Chair 2023-2025

    Total calculated
    $0
    Hours/week
    1
  • Steven JT Washington

    Chair 2021-2023

    Total calculated
    $0
    Hours/week
    1
  • Frankie Mazon

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kim Metcalf

    Chair Elect 2023

    Total calculated
    $0
    Hours/week
    1
  • Daniel Chung

    Director

    Total calculated
    $0
    Hours/week
    1
  • Colleen Savage

    Secretary 2023-2024

    Total calculated
    $0
    Hours/week
    1
  • Orlando Gallegos

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I Line 3
The compensation of the CEO/Executive Director was determined by Father Flanagans Boys Home the sole member using surveys and other comparable data for similarly qualified persons in similarly situated organizations.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

Provenance

Return type
form_990
Tax year
2023
Filed
11 November 2024
IRS schema version
2023v5.1
Source object
202443169349303454

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.