Totals
- Total revenue
- $9,713,042
- Total expenses
- $9,704,036
- Contributions and grants received
- $9,564,795
- Grants paid
- $1,130,000
- Program service revenue
- $0
- Investment income
- $148,247
- Other revenue
- $0
- Total assets, end of year
- $6,596,804
- Total liabilities, end of year
- $496,801
- Net assets or fund balances, end of year
- $6,100,003
- Program services expenses (Part IX)
- $9,276,638
- Management and general expenses
- $427,398
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,276,638
Program services were 95.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$9,564,795
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $148,247 · excluded $148,247
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,130,000 · program services $1,130,000
-
7 · Other salaries and wages
total $619,059 · program services $362,764 · management and general $256,295
-
8 · Pension plan contributions
total $27,331 · program services $13,018 · management and general $14,313
-
9 · Other employee benefits
total $61,161 · program services $42,162 · management and general $18,999
-
10 · Payroll taxes
total $47,431 · program services $27,719 · management and general $19,712
-
11b · Fees: legal
total $3,400 · management and general $3,400
-
11c · Fees: accounting
total $29,570 · management and general $29,570
-
11f · Fees: investment management
total $5,473 · program services $3,586 · management and general $1,887
-
11g · Fees: other
total $7,608,414 · program services $7,594,263 · management and general $14,151 · fundraising $0
-
13 · Office expenses
total $2,912 · program services $1,875 · management and general $1,037
-
14 · Information technology
total $16,044 · program services $10,500 · management and general $5,544
-
16 · Occupancy
total $36,962 · program services $24,218 · management and general $12,744
-
17 · Travel
total $2,594 · program services $1,810 · management and general $784
-
19 · Conferences, conventions and meetings
total $3,008 · program services $2,058 · management and general $950
-
22 · Depreciation, depletion and amortization
total $3,295 · program services $2,159 · management and general $1,136
-
23 · Insurance
total $86,483 · program services $47,309 · management and general $39,174
-
24a · Other expenses: COMMUNICATION
total $8,619 · program services $5,603 · management and general $3,016
-
24b · Other expenses: LICENSES AND SUBSCRIPTIONS
total $4,684 · program services $2,931 · management and general $1,753
-
24c · Other expenses: EQUIPMENT LEASE
total $4,126 · program services $2,698 · management and general $1,428
-
24e · All other expenses
total $3,470 · program services $1,965 · management and general $1,505 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,200 · end of year $1,200
-
2 · Savings and temporary cash investments
beginning of year $6,392,976 · end of year $5,822,979
-
4 · Accounts receivable
beginning of year $508,248 · end of year $714,493
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $21,883 · end of year $23,529
-
10a · Land, buildings and equipment: cost or other basis
$25,981
-
10b · Land, buildings and equipment: accumulated depreciation
$24,010
-
10c · Land, buildings and equipment, net
beginning of year $5,265 · end of year $1,971
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $63,676 · end of year $32,632
-
17 · Accounts payable and accrued expenses
beginning of year $838,575 · end of year $464,169
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $63,676 · end of year $32,632
-
27 · Net assets without donor restrictions
beginning of year $6,090,997 · end of year $6,100,003
Mission and programs · 2024
Mission
TO ENSURE THAT ENROLLED JUVENILES HAVE ACCESS TO AND RECEIVE A FULL ARRAY OF QUALITY JUVENILE SERVICES TO HELP THEM REGAIN SELF WORTH AND THE ABILITY TO SUCCESSFULLY FUNCTION WITHIN THEIR FAMILIES AND COMMUNITIES.
-
PROGRAMS OF SUPERVISION, EDUCATION AND CARE FOR JUVENILES ASSIGNED TO THE WAYNE COUNTY JUVENILE JUSTICE SYSTEM.
Expenses $8,146,638
-
GRANTS TO EXPAND SERVICES TO AT-RISK YOUTH IN WAYNE COUNTY TO INCLUDE SUBSTANCE ABUSE SERVICES, PREVENTION AND OUTREACH, AFTER SCHOOL PROGRAMMING AND WORKFORCE DEVELOPMENT.
Expenses $1,130,000 · Grants $1,130,000
As filed on the 2024 return.
Listed in Part VII
-
Dorlester SharpDORLESTER SHARP
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
John GattiJOHN GATTI
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin FischerKEVIN FISCHER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Mark LezotteMARK LEZOTTE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Laura HuotLAURA HUOT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sean DefourSEAN DEFOUR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy RebantAMY REBANT
EXECUTIVE DIRECTOR
- Total calculated
- $139,033
- From this org
- $132,238
- From related orgs
- $0
- Other
- $6,795
- Hours/week
- 37.5
-
Susan ShuryanSUSAN SHURYAN
CONTROLLER
- Total calculated
- $37,711
- From this org
- $36,000
- From related orgs
- $0
- Other
- $1,711
- Hours/week
- 8
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$565,000
COMMUNITY PROGRAMS TO ASSIST JUVENILE PROBATION YOUTH AND AT-RISK YOUTH IN WAYNE COUNTY
-
SOUTHWEST COUNSELING SOLUTIONS
$565,000
COMMUNITY PROGRAMS TO ASSIST JUVENILE PROBATION YOUTH AND AT-RISK YOUTH IN WAYNE COUNTY
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 4 February 2026
- IRS schema version
- 2024v5.1
- Source object
- 202600359349300805
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.