Skip to content
Nonprofiteer
← EMERALD KIDSPORTS

Form 990 for tax year 2024

Filed by EMERALD KIDSPORTS.

Totals

Total revenue
$2,256,139
Total expenses
$2,259,574
Contributions and grants received
$598,305
Grants paid
$0
Program service revenue
$1,453,814
Investment income
$33,270
Other revenue
$170,750
Total assets, end of year
$3,271,067
Total liabilities, end of year
$47,137
Net assets or fund balances, end of year
$3,223,930
Program services expenses (Part IX)
$1,635,866
Management and general expenses
$427,288
Fundraising expenses
$196,420
Program service expenses (Part III)
$1,635,866

Program services were 72.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $142,472

  • 1e · Government grants (contributions)

    $40,000

  • 1f · All other contributions, gifts and grants

    $415,833

  • 2a · Program service revenue: PROGRAM FEES

    total $1,384,152 · related or exempt $1,384,152

  • 2b · Program service revenue: AUTZEN PARKING

    total $69,662 · excluded $69,662

  • 3 · Investment income

    total $33,270 · excluded $33,270

  • 6a · Gross rents

    real property $181,629

  • 6c · Rental income or loss

    real property $181,629

  • 6d · Net rental income or loss

    total $181,629 · excluded $181,629

  • 8a · Fundraising events: contributions included on line 1c

    $142,472

  • 8b · Fundraising events: direct expenses

    $10,879

  • 8c · Net income from fundraising events

    total -$10,879 · excluded -$10,879

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $109,443 · program services $38,305 · management and general $16,417 · fundraising $54,721

  • 7 · Other salaries and wages

    total $920,431 · program services $580,422 · management and general $273,809 · fundraising $66,200

  • 8 · Pension plan contributions

    total $15,191 · program services $9,175 · management and general $4,307 · fundraising $1,709

  • 9 · Other employee benefits

    total $134,675 · program services $83,958 · management and general $39,554 · fundraising $11,163

  • 10 · Payroll taxes

    total $152,283 · program services $91,979 · management and general $43,172 · fundraising $17,132

  • 11b · Fees: legal

    total $6,387 · program services $4,631 · management and general $1,022 · fundraising $734

  • 12 · Advertising and promotion

    total $27,545 · program services $19,970 · management and general $4,407 · fundraising $3,168

  • 13 · Office expenses

    total $14,671 · program services $10,637 · management and general $2,347 · fundraising $1,687

  • 14 · Information technology

    total $13,804 · program services $10,008 · management and general $2,209 · fundraising $1,587

  • 16 · Occupancy

    total $165,363 · program services $119,888 · management and general $26,458 · fundraising $19,017

  • 19 · Conferences, conventions and meetings

    total $4,376 · program services $3,173 · management and general $700 · fundraising $503

  • 22 · Depreciation, depletion and amortization

    total $26,999 · program services $19,574 · management and general $4,320 · fundraising $3,105

  • 23 · Insurance

    total $122,107 · program services $114,194 · management and general $4,604 · fundraising $3,309

  • 24a · Other expenses: OFFICIALS

    total $179,768 · program services $179,768

  • 24b · Other expenses: UNIFORMS, EQUIP, SUPPLIES

    total $165,817 · program services $165,817

  • 24c · Other expenses: FACILITY RENTALS,FEES,ETC

    total $76,664 · program services $76,664

  • 24d · Other expenses: REGISTRATION FEES

    total $57,287 · program services $57,287

  • 24e · All other expenses

    total $66,763 · program services $50,416 · management and general $3,962 · fundraising $12,385

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $800 · end of year $800

  • 2 · Savings and temporary cash investments

    beginning of year $1,186,225 · end of year $1,204,979

  • 4 · Accounts receivable

    beginning of year $92,096 · end of year $119,315

  • 7 · Other notes and loans receivable

    beginning of year $448,442 · end of year $440,903

  • 10a · Land, buildings and equipment: cost or other basis

    $1,270,303

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,154,586

  • 10c · Land, buildings and equipment, net

    beginning of year $142,716 · end of year $115,717

  • 11 · Investments: publicly traded securities

    beginning of year $1,052,190 · end of year $1,116,257

  • 12 · Investments: other securities

    beginning of year $255,077 · end of year $270,526

  • 15 · Other assets

    beginning of year $27,880 · end of year $2,570

  • 17 · Accounts payable and accrued expenses

    beginning of year $59,752 · end of year $47,137

  • 27 · Net assets without donor restrictions

    beginning of year $3,145,674 · end of year $3,223,930

Mission and programs · 2024

Mission

PROVIDE TEAM SPORT OPPORTUNITIES FOR CHILDREN AGES KINDERGARTEN TO 8TH GRADE WITH THE INCLUSIVE MISSION THAT "ALL KIDS PLAY"

  • PROVIDE YOUTH TEAM SPORTS FOR OVER 16,000 YOUTH

    Expenses $1,635,866 · Revenue $1,384,152

As filed on the 2024 return.

Listed in Part VII

  • Bev Smith

    EXECUTIVE DI

    Total calculated
    $110,888
    From this org
    $98,834
    From related orgs
    $0
    Other
    $12,054
    Hours/week
    40
  • Katy Polansky

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Chad Steinhauer

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Trevor Bentenson

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Mari Strand-Cary

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Rob Harvey

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Stephanie Seubert

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Ron Crasilneck

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Dan Ertel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jeff Petry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ken Jorgenson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jane Yates

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Andy Bennion

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jennifer Duncan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Leslie Pelinka

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Enyo Dzata

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Scott Day

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
1 March 2026
IRS schema version
2024v5.0
Source object
202600619349300020

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.