Totals
- Total revenue
- $383,715
- Total expenses
- $127,716
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $270,170
- Investment income
- $0
- Other revenue
- $113,545
- Total assets, end of year
- $1,767,173
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,767,173
- Program services expenses (Part IX)
- $127,716
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $127,716
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RENTAL INCOME
total $270,170 · related or exempt $270,170
-
5 · Royalties
total $30,000 · related or exempt $30,000
-
11a · Other revenue: CAPITAL RESERVE INCOME
total $83,545 · related or exempt $83,545
-
11e · Other revenue, total
$83,545
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $200 · program services $200
-
22 · Depreciation, depletion and amortization
total $127,516 · program services $127,516
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $376,815 · end of year $310,375
-
4 · Accounts receivable
beginning of year $339,672 · end of year $254,638
-
10a · Land, buildings and equipment: cost or other basis
$2,121,982
-
10b · Land, buildings and equipment: accumulated depreciation
$998,212
-
10c · Land, buildings and equipment, net
beginning of year $1,116,297 · end of year $1,123,770
-
14 · Intangible assets
beginning of year $78,390 · end of year $78,390
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $1,400,000
-
31 · Retained earnings, endowment or other funds
beginning of year $511,174 · end of year $1,767,173
Mission and programs · 2022
Mission
THE ORGANIZATION IS OPERATING EXCLUSIVELY FOR CHARITABLE, SCIENTIFIC, LITERARY OR EDUCATIONAL PURPOSES, ALL WITHIN THE MEANING OF SECTION 501 (C) (3) OF THE INTERNAL REVENUE CODE. SEE PART III, LINE 4A FOR ADDITIONAL INFORMATION.
-
THE ORGANIZATION IS OPERATED EXCLUSIVELY FOR THE BENEFIT OF, TO PERFORM THE FUNCTIONS OF, OR TO CARRY OUT THE PURPOSES OF ITS MEMBERS: MISSION HEALTH SERVICES, A UTAH NONPROFIT CORPORATION, GUNNISON VALLEY HOSPITAL SPECIAL SERVICES DISTRICT, A BODY CORPORATE AND POLITIC OF THE STATE OF UTAH, AKA GUNNISON VALLEY HOSPITAL, AKA GUNNISON VALLEY SERVICE DISTRICT, AND ANY ADDITIONAL OR SUCCESSOR MEMBER OF THE ORGANIZATION THAT QUALIFIES AS A PUBLICLY SUPPORTED ORGANIZATION UNDER SECTION 509(A)(1) OR SECTION 509(A) (2) OF THE INTERNAL REVENUE CODE. THE ORGANIZATION OWNS A 62BED SKILLED NURSING AND ASSISTED LIVING FACILITY LOCATED IN CENTERFIELD, UTAH, WHICH IS LEASED TO GUNNISON VALLEY HOSPITAL SPECIAL SERVICES DISTRICT. THE FACILITY OPERATES UNDER THE NAMES MISSION AT COMMUNITY LIVING REHABILITATION AND MISSION AT COMMUNITY ASSISTED LIVING CENTER.
Expenses $127,716 · Revenue $270,170
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gary KelsoGARY KELSO
CHAIR
- Total calculated
- $450,915
- From this org
- $0
- From related orgs
- $450,915
- Other
- $0
- Hours/week
- 5 + 45 related
Schedule J breakdown matched by us
- Base
- not reported + $450,915 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $450,915 related
-
Brent JonesBRENT JONES
BOARD MEMBER
- Total calculated
- $367,016
- From this org
- $0
- From related orgs
- $367,016
- Other
- $0
- Hours/week
- 0 + 50 related
Schedule J breakdown matched by us
- Base
- not reported + $367,016 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $367,016 related
-
Michelle ZimbelmanMICHELLE ZIMBELMAN
CFO
- Total calculated
- $234,102
- From this org
- $0
- From related orgs
- $234,102
- Other
- $0
- Hours/week
- 0 + 50 related
Schedule J breakdown matched by us
- Base
- not reported + $234,102 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $234,102 related
-
Brenda BartholomewBRENDA BARTHOLOMEW
VICE CHAIR
- Total calculated
- $193,362
- From this org
- $0
- From related orgs
- $193,362
- Other
- $0
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $193,362 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported + $193,362 related
-
Brian MurrayBRIAN MURRAY
SEC/TREASURE
- Total calculated
- $148,861
- From this org
- $0
- From related orgs
- $148,861
- Other
- $0
- Hours/week
- 0 + 50 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GUNNISON VALLEY HOSP SPC SVCS DIST
170B1A · CORP · UT
Directly controlled by NA
-
501C3 · PROVIDE · UT
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323199349321272
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.