Form 990 for tax year 2022
Filed by FAMILY SERVICE CENTER AT HOUSTON AND HARRIS COUNTY.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 1 May 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Program services expenses
- $2,953,374 changed to $3,052,429
- Management and general expenses
- $859,210 changed to $819,714
- Fundraising expenses
- $505,484 changed to $445,925
- Program service expenses (Part III)
- $2,953,374 changed to $3,052,429
Totals
- Total revenue
- $4,618,070
- Total expenses
- $4,318,068
- Contributions and grants received
- $3,951,052
- Grants paid
- $277,155
- Program service revenue
- $635,866
- Investment income
- $38,239
- Other revenue
- -$7,087
- Total assets, end of year
- $4,685,187
- Total liabilities, end of year
- $403,218
- Net assets or fund balances, end of year
- $4,281,969
- Program services expenses (Part IX)
- $2,953,374
- Management and general expenses
- $859,210
- Fundraising expenses
- $505,484
- Program service expenses (Part III)
- $2,953,374
Program services were 68.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,207,568
-
1c · Fundraising events
$137,011
-
1d · Related organizations
$800,000
-
1e · Government grants (contributions)
$300,011
-
1f · All other contributions, gifts and grants
$1,506,462
-
2a · Program service revenue: Fees/service contracts
total $635,866 · related or exempt $635,866
-
3 · Investment income
total $38,239 · excluded $38,239
-
6a · Gross rents
real property $888
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $888
-
6d · Net rental income or loss
total $888 · excluded $888
-
8a · Fundraising events: gross income
$19,200
-
8a · Fundraising events: contributions included on line 1c
$137,011
-
8b · Fundraising events: direct expenses
$27,175
-
8c · Net income from fundraising events
total -$7,975 · excluded -$7,975
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $277,155 · program services $277,155
-
5 · Compensation of officers, directors and key employees
total $322,223 · program services $37,765 · management and general $246,693 · fundraising $37,765
-
7 · Other salaries and wages
total $2,358,663 · program services $1,918,745 · management and general $213,599 · fundraising $226,319
-
8 · Pension plan contributions
total $82,795 · program services $70,012 · management and general $5,055 · fundraising $7,728
-
9 · Other employee benefits
total $343,753 · program services $265,065 · management and general $44,517 · fundraising $34,171
-
10 · Payroll taxes
total $215,400 · program services $162,533 · management and general $31,165 · fundraising $21,702
-
11b · Fees: legal
total $866 · management and general $866
-
11c · Fees: accounting
total $29,200 · management and general $29,200
-
11g · Fees: other
total $322,970 · program services $44,467 · management and general $185,037 · fundraising $93,466
-
13 · Office expenses
total $59,861 · program services $14,334 · management and general $22,806 · fundraising $22,721
-
14 · Information technology
total $83,466 · program services $39,874 · management and general $26,790 · fundraising $16,802
-
16 · Occupancy
total $113,595 · program services $58,403 · management and general $33,724 · fundraising $21,468
-
17 · Travel
total $7,674 · program services $6,781 · management and general $384 · fundraising $509
-
22 · Depreciation, depletion and amortization
total $37,375 · program services $25,736 · management and general $7,336 · fundraising $4,303
-
23 · Insurance
total $37,876 · program services $27,761 · management and general $6,350 · fundraising $3,765
-
24a · Other expenses: Printing & publications
total $22,110 · program services $2,209 · management and general $5,355 · fundraising $14,546
-
24b · Other expenses: Memberships & dues
total $1,824 · program services $1,600 · management and general $129 · fundraising $95
-
24c · Other expenses: Equipment costs
total $1,262 · program services $934 · management and general $204 · fundraising $124
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,143,950 · end of year $896,622
-
3 · Pledges and grants receivable
beginning of year $1,176,737 · end of year $2,008,812
-
4 · Accounts receivable
beginning of year $50,788 · end of year $69,197
-
9 · Prepaid expenses and deferred charges
beginning of year $94,929 · end of year $166,340
-
10a · Land, buildings and equipment: cost or other basis
$271,552
-
10b · Land, buildings and equipment: accumulated depreciation
$253,234
-
10c · Land, buildings and equipment, net
beginning of year $54,228 · end of year $18,318
-
11 · Investments: publicly traded securities
beginning of year $1,892,790 · end of year $1,525,898
-
17 · Accounts payable and accrued expenses
beginning of year $296,967 · end of year $260,304
-
19 · Deferred revenue
beginning of year $120,218 · end of year $142,914
-
27 · Net assets without donor restrictions
beginning of year $2,755,163 · end of year $3,182,453
-
28 · Net assets with donor restrictions
beginning of year $1,241,074 · end of year $1,099,516
Mission and programs · 2022
Mission
The mission of Family Service Center of Houston and Harris County (Family Houston) is to create a stronger community for tomorrow by helping individuals and families meet the challenges they face today. We help others help themselves.
Activities or mission (Part I)
To provide a wide range of health & human services for families in the Houston community.
-
MENTAL HEALTH: Family Service Center of Houston and Harris County (Family Houston) provides professional, confidential counseling for children, adolescents, and adults, individuals and families. During fiscal year 2023, 9,247 counseling sessions were provided to adults and children.
Expenses $1,596,001 · Revenue $635,866
-
BASIC NEEDS: Family Houston connects individuals and families who struggle with ongoing poverty, as well as those who suddenly find themselves in need, with resources to address basic needs such as food, housing and public benefits. During fiscal year 2023, 769 households received case management and services.
Expenses $750,750 · Grants $277,155
-
FINANCIAL STABILITY: Family Houston offers individualized financial and employment coaching as well as financial education classes on topics such as debt and credit. During fiscal year 2023, 547 clients were served with employment coaching and 494 clients were served with financial coaching.
Expenses $606,623
As filed on the 2022 return.
Listed in Part VII
-
Deborah Grabein
Director, Interim CEO as of 3/23
- Total calculated
- $0
- Hours/week
- 35 + 5 related
-
Sergio Leal
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Robert Tinnell
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Kevin Dunlap
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Bo Bothe
Director
- Total calculated
- $0
- Hours/week
- 1
-
Joan Baird Glover
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dion Hobbs
Director
- Total calculated
- $0
- Hours/week
- 1
-
Tracy Jackson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Linda Madden Jarvis
Director
- Total calculated
- $0
- Hours/week
- 1
-
Nelsy Lipford
Director
- Total calculated
- $0
- Hours/week
- 1
-
Edna Lopez
Director
- Total calculated
- $0
- Hours/week
- 1
-
Julie Shochat
Director
- Total calculated
- $0
- Hours/week
- 1
-
Alex Taghi
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kris Westbrook
Director
- Total calculated
- $0
- Hours/week
- 1
-
Charly Weldon
President/CEO thru 03/23
- Total calculated
- $267,349
- From this org
- $245,483
- From related orgs
- $0
- Other
- $21,866
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $218,633
- Bonus
- $26,850
- Other
- $0
- Deferred
- $12,468
- Nontaxable benefits
- $9,398
- Filer's total
- $267,349
-
Jennifer Hazelton
CFO
- Total calculated
- $40,839
- From this org
- $40,839
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Support Family Houston · TX · controlled entity
Directly controlled by Family Service Center of Houston
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400869349300210
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.