Totals
- Total revenue
- $1,969,600
- Total expenses
- $1,763,636
- Contributions and grants received
- $242,223
- Grants paid
- $11,100
- Program service revenue
- $1,720,555
- Investment income
- $7,681
- Other revenue
- -$859
- Total assets, end of year
- $6,813,815
- Total liabilities, end of year
- $4,239,123
- Net assets or fund balances, end of year
- $2,574,692
- Program services expenses (Part IX)
- $1,612,961
- Management and general expenses
- $129,042
- Fundraising expenses
- $21,633
- Program service expenses (Part III)
- $1,612,961
Program services were 91.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$85,650
-
1f · All other contributions, gifts and grants
$156,573
-
2a · Program service revenue: TUITION
total $1,628,458 · related or exempt $1,628,458
-
2b · Program service revenue: APPLICATION FEES
total $73,200 · related or exempt $73,200
-
2c · Program service revenue: BOOKS AND SUPPLIES
total $9,747 · related or exempt $9,747
-
2d · Program service revenue: ACTIVITY FEES
total $9,150 · related or exempt $9,150
-
3 · Investment income
total $7,681 · excluded $7,681
-
6a · Gross rents
real property $1,200
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $1,200
-
6d · Net rental income or loss
total $1,200 · excluded $1,200
-
8a · Fundraising events: gross income
$9,253
-
8a · Fundraising events: contributions included on line 1c
$85,650
-
8b · Fundraising events: direct expenses
$11,312
-
8c · Net income from fundraising events
total -$2,059 · excluded -$2,059
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $11,100 · program services $11,100
-
5 · Compensation of officers, directors and key employees
total $159,577 · program services $64,486 · management and general $75,077 · fundraising $20,014
-
7 · Other salaries and wages
total $846,889 · program services $846,889
-
10 · Payroll taxes
total $78,478 · program services $78,478
-
11b · Fees: legal
total $3,608 · program services $3,608
-
11c · Fees: accounting
total $1,368 · management and general $1,368
-
11g · Fees: other
total $26,213 · program services $26,213
-
13 · Office expenses
total $45,535 · management and general $45,535
-
16 · Occupancy
total $37,247 · program services $37,247
-
17 · Travel
total $11,152 · program services $11,152
-
20 · Interest
total $183,336 · program services $183,336
-
22 · Depreciation, depletion and amortization
total $163,425 · program services $163,425
-
23 · Insurance
total $19,947 · program services $13,082 · management and general $6,865
-
24a · Other expenses: OPERATIONAL/MAINTENANCE
total $87,680 · program services $87,680
-
24b · Other expenses: INSTRUCTIONAL EXPENSE
total $75,768 · program services $75,768
-
24c · Other expenses: INSERVICE/TRAINING
total $8,468 · program services $8,468
-
24d · Other expenses: MISCELLANEOUS EXPENSES
total $2,226 · program services $2,029 · management and general $197
-
24e · All other expenses
total $1,619 · fundraising $1,619
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,851 · end of year $4,752
-
2 · Savings and temporary cash investments
beginning of year $2,018,652 · end of year $2,243,960
-
4 · Accounts receivable
beginning of year $227,602 · end of year $217,020
-
8 · Inventories for sale or use
beginning of year $2,603 · end of year $4,380
-
10a · Land, buildings and equipment: cost or other basis
$5,033,902
-
10b · Land, buildings and equipment: accumulated depreciation
$739,478
-
10c · Land, buildings and equipment, net
beginning of year $4,413,945 · end of year $4,294,424
-
14 · Intangible assets
beginning of year $43,468 · end of year $41,565
-
15 · Other assets
beginning of year $7,714 · end of year $7,714
-
17 · Accounts payable and accrued expenses
beginning of year $8,169 · end of year $6,440
-
25 · Other liabilities
beginning of year $4,343,091 · end of year $4,232,683
-
27 · Net assets without donor restrictions
beginning of year $2,359,650 · end of year $2,565,617
-
28 · Net assets with donor restrictions
beginning of year $4,925 · end of year $9,075
Mission and programs · 2022
Mission
TO AIDE IN THE CHILD'S INTELLECTUAL, SOCIAL, EMOTIONAL, AND SPIRITUAL DEVELOPMENT THROUGH THE USE OF THE MONTESSORI METHOD.
-
TO PROVIDE A CHILD-CENTERED ENVIRONMENT THAT VIEWS EVERY CHILD AS AN INDIVIDUAL AND MOTIVATED LEARNER. PROVIDE AN ENVIRONMENT IN WHICH STUDENTS WILL BE ABLE TO DEVELOP AND INSTILL A LOVE FOR LEARNING, NOT ONLY IN THEMSELVES, BUT IN THEIR OUTSIDE WORLD. TO ASSIST EACH CHILD IN DISCOVERING THEIR OWN UNIQUE PATH IN BECOMING A PEACEFUL, SPIRITUAL, AND INVOLVED MEMBER OF SOCIETY.
Expenses $1,612,961 · Grants $11,100 · Revenue $1,720,555
As filed on the 2022 return.
Listed in Part VII
-
KATE RILEY
PRESIDENT
- Total calculated
- $92,739
- From this org
- $92,739
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JEREMY WHITE
BOARD MEMBER
- Total calculated
- $48,141
- From this org
- $48,141
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
GEORGETTE RECH
BOARD MEMBER
- Total calculated
- $18,697
- From this org
- $18,697
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
-
SHARON GRAHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DAN LOFTUS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT FIDLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TABITHA THARPE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LEO MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHARLES HOVING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KARLA LOFTUS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349306404
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.