Skip to content
Nonprofiteer
← INKSTICK MEDIA INC

Form 990 for tax year 2022

Filed by INKSTICK MEDIA INC.

Totals

Total revenue
$629,782
Total expenses
$310,759
Contributions and grants received
$624,282
Grants paid
$0
Program service revenue
$5,500
Investment income
$0
Other revenue
$0
Total assets, end of year
$678,709
Total liabilities, end of year
$39,020
Net assets or fund balances, end of year
$639,689
Program services expenses (Part IX)
$255,294
Management and general expenses
$35,103
Fundraising expenses
$20,362
Program service expenses (Part III)
$255,294

Program services were 82.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $624,282

  • 2a · Program service revenue: EDUCATIONAL RESEARCH

    total $5,500 · unrelated business $0 · excluded $0

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $68,800 · program services $43,030 · management and general $6,180 · fundraising $19,590

  • 7 · Other salaries and wages

    total $13,125 · program services $13,125 · management and general $0 · fundraising $0

  • 9 · Other employee benefits

    total $916 · program services $916 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $1,177 · program services $1,177 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $1,540 · program services $0 · management and general $1,540 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $219 · fundraising $219

  • 11g · Fees: other

    total $172,682 · program services $156,678 · management and general $16,004 · fundraising $0

  • 12 · Advertising and promotion

    total $1,613 · program services $1,371 · management and general $0 · fundraising $242

  • 13 · Office expenses

    total $7,170 · program services $3,183 · management and general $3,676 · fundraising $311

  • 14 · Information technology

    total $36,845 · program services $34,870 · management and general $1,975 · fundraising $0

  • 17 · Travel

    total $58 · program services $58 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $886 · program services $886 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $5,691 · program services $0 · management and general $5,691 · fundraising $0

  • 24a · Other expenses: TAXES AND LICENSES

    total $37 · program services $0 · management and general $37 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $321,666 · end of year $500,959

  • 3 · Pledges and grants receivable

    end of year $177,750

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,000 · end of year $38,395

  • 25 · Other liabilities

    beginning of year $0 · end of year $625

  • 29 · Capital stock, trust principal or current funds

    beginning of year $320,666 · end of year $639,689

Mission and programs · 2022

Mission

THE ORGANIZATION'S MISSION IS TO CONDUCT AND DISTRIBUTE EDUCATIONAL RESEARCH, STUDIES, ANALYSIS, AND REPORTING RELATING TO FOREIGN POLICY AND SECURITY ISSUES.

  • THE ORGANIZATION CONDUCTED RESEARCH AND DISTRIBUTED EDUCATIONAL MATERIALS THROUGH ITS WEBSITE AND SOCIAL MEDIA CHANNELS.

    Expenses $255,294 · Revenue $5,500

As filed on the 2022 return.

Listed in Part VII

  • Laicie Heeley

    DIRECTOR, PRESIDENT, CEO

    Total calculated
    $61,800
    From this org
    $61,800
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Mark Heeley

    SECRETARY, TREASURER

    Total calculated
    $6,500
    From this org
    $6,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    2.5
  • Stephen Miles

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.2
  • Jennifer Cooper

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
22 April 2023
IRS schema version
2022v5.0
Source object
202311739349301001

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.