Totals
- Total revenue
- $1,843,478
- Total expenses
- $376,429
- Contributions and grants received
- $1,741,110
- Grants paid
- $0
- Program service revenue
- $7,137
- Investment income
- $95,231
- Other revenue
- $0
- Total assets, end of year
- $11,792,214
- Total liabilities, end of year
- $394,906
- Net assets or fund balances, end of year
- $11,397,308
- Program services expenses (Part IX)
- $202,626
- Management and general expenses
- $99,266
- Fundraising expenses
- $74,537
- Program service expenses (Part III)
- $202,626
Program services were 53.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,741,110
-
2a · Program service revenue: EVENT TICKET SALES
total $7,137 · related or exempt $7,137
-
3 · Investment income
total $95,231 · related or exempt $95,231
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $170,665 · program services $43,220 · management and general $71,959 · fundraising $55,486
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $49,258 · program services $49,258
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $1,941 · program services $816 · management and general $635 · fundraising $490
-
10 · Payroll taxes
total $18,470 · program services $7,767 · management and general $6,043 · fundraising $4,660
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $1,618 · management and general $1,618
-
11c · Fees: accounting
total $6,875 · management and general $6,875
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $8,948 · program services $8,948
-
11g · Fees: other
total $13,901 · fundraising $13,901
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $28,122 · program services $26,287 · management and general $1,835
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $7,707 · program services $3,354 · management and general $4,353
-
24a · Other expenses: UTILITIES
total $33,874 · program services $33,874
-
24b · Other expenses: TECHNOLOGY AND SOFTWARE
total $16,672 · program services $16,672
-
24c · Other expenses: MISCELLANEOUS
total $11,196 · program services $6,400 · management and general $4,796
-
24d · Other expenses: OUTSIDE SERVICE
total $4,878 · program services $4,878
-
24e · All other expenses
total $2,304 · program services $1,152 · management and general $1,152
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,249,543 · end of year $1,431,269
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $640,000 · end of year $772,000
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $6,745
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $5,454,841 · end of year $9,582,200
-
17 · Accounts payable and accrued expenses
beginning of year $414,849 · end of year $144,906
-
25 · Other liabilities
end of year $250,000
-
27 · Net assets without donor restrictions
beginning of year $8,572,651 · end of year $11,266,395
-
28 · Net assets with donor restrictions
beginning of year $1,356,884 · end of year $130,913
Mission and programs · 2024
Mission
Brannan Center's mission is to serve as a bicultural community resource for educational and nonprofit organizations and to provide a venue for musical and theatrical performances in Calistoga, CA and the surrounding communities.
-
Brannan Center is in the final stages of construction and renovation activities of the building to be utilized as a community center.
Expenses $202,626
As filed on the 2024 return.
Listed in Part VII
-
KYLE CLAUSEN
EXEC DIR
- Total calculated
- $170,665
- From this org
- $170,665
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $170,665
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $170,665
-
JIM BARNES
Director
- Total calculated
- $0
- Hours/week
- 2
-
TIMOTHY WILKES
Director
- Total calculated
- $0
- Hours/week
- 2
-
EDIE ENGELHARD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
BARBARA LENCIONI
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
BEV BARNES
Director
- Total calculated
- $0
- Hours/week
- 2
-
BRAULIO MUNOZ
Director
- Total calculated
- $0
- Hours/week
- 2
-
DICK ENGELHARD
Director
- Total calculated
- $0
- Hours/week
- 2
-
INDIRA LOPEZ-JONES
Secretary
- Total calculated
- $0
- Hours/week
- 5
-
EDWARD KOZEL
Chair
- Total calculated
- $0
- Hours/week
- 5
-
SARA KOZEL
Director
- Total calculated
- $0
- Hours/week
- 2
-
AIME DUNSTAN
Director
- Total calculated
- $0
- Hours/week
- 2
-
MARCELA HERNANDEZ
Director
- Total calculated
- $0
- Hours/week
- 2
-
ERIN SMITH-HAGBERG
Director
- Total calculated
- $0
- Hours/week
- 2
-
CHRIS CANNING
Director
- Total calculated
- $0
- Hours/week
- 2
-
GREG NEWHALL
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 18 February 2026
- IRS schema version
- 2024v5.2
- Source object
- 202630499349300728
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.