Form 990 for tax year 2023
Filed by NORTH ROUTT COMMUNITY CHARTER SCHOOL.
Totals
- Total revenue
- $7,117,283
- Total expenses
- $2,161,295
- Contributions and grants received
- $5,946,590
- Grants paid
- $0
- Program service revenue
- $1,125,784
- Investment income
- $29,651
- Other revenue
- $15,258
- Total assets, end of year
- $10,071,123
- Total liabilities, end of year
- $2,723,190
- Net assets or fund balances, end of year
- $7,347,933
- Program services expenses (Part IX)
- $1,678,930
- Management and general expenses
- $482,365
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,678,930
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$557,834
-
1f · All other contributions, gifts and grants
$5,388,756
-
1g · Noncash contributions included above
$5,057,894
-
2a · Program service revenue: PER PUPIL FUNDING
total $1,018,988 · related or exempt $1,018,988
-
2b · Program service revenue: NRCCS PS TUITION
total $68,565 · related or exempt $68,565
-
2c · Program service revenue: STUDENT ACTIVITIES
total $18,921 · related or exempt $18,921
-
2d · Program service revenue: BOOK FEES
total $8,340 · related or exempt $8,340
-
2e · Program service revenue: BUS FEES
total $7,249 · related or exempt $7,249
-
2f · All other program service revenue
total $3,721 · related or exempt $3,721
-
3 · Investment income
total $29,651 · excluded $29,651
-
6a · Gross rents
real property $10,536
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $10,536
-
6d · Net rental income or loss
total $10,536 · related or exempt $10,536
-
11a · Other revenue: DIRECT DISTRIBUTION PA
total $4,722 · related or exempt $4,722
-
11e · Other revenue, total
$4,722
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $89,600 · management and general $89,600
-
7 · Other salaries and wages
total $865,869 · program services $799,403 · management and general $66,466
-
8 · Pension plan contributions
total $301,088 · program services $270,389 · management and general $30,699
-
9 · Other employee benefits
total $124,377 · program services $112,532 · management and general $11,845
-
10 · Payroll taxes
total $13,352 · program services $12,133 · management and general $1,219
-
11a · Fees: management
total $50,557 · management and general $50,557
-
11b · Fees: legal
total $2,600 · management and general $2,600
-
11c · Fees: accounting
total $7,048 · management and general $7,048
-
11g · Fees: other
total $34,761 · program services $34,761
-
12 · Advertising and promotion
total $10,744 · program services $10,744
-
13 · Office expenses
total $27,314 · program services $6,597 · management and general $20,717
-
14 · Information technology
total $54,000 · program services $54,000
-
16 · Occupancy
total $104,977 · management and general $104,977
-
17 · Travel
total $16,743 · program services $16,743
-
22 · Depreciation, depletion and amortization
total $233,149 · program services $224,195 · management and general $8,954
-
23 · Insurance
total $19,899 · management and general $19,899
-
24a · Other expenses: SUPPLIES
total $118,307 · program services $75,291 · management and general $43,016
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $73,258 · program services $48,490 · management and general $24,768
-
24c · Other expenses: MEALS
total $10,370 · program services $10,370
-
24d · Other expenses: INDIRECT
total $3,282 · program services $3,282
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $83,060 · end of year $29,747
-
2 · Savings and temporary cash investments
beginning of year $629,963 · end of year $866,714
-
3 · Pledges and grants receivable
beginning of year $36,178 · end of year $3,423
-
4 · Accounts receivable
beginning of year $44,125 · end of year $88,633
-
9 · Prepaid expenses and deferred charges
end of year $1,650
-
10a · Land, buildings and equipment: cost or other basis
$9,906,842
-
10b · Land, buildings and equipment: accumulated depreciation
$1,332,084
-
10c · Land, buildings and equipment, net
beginning of year $3,750,013 · end of year $8,574,758
-
15 · Other assets
beginning of year $688,688 · end of year $506,198
-
17 · Accounts payable and accrued expenses
beginning of year $229,046 · end of year $171,941
-
19 · Deferred revenue
beginning of year $38,908 · end of year $65,682
-
25 · Other liabilities
beginning of year $4,393,138 · end of year $2,485,567
-
27 · Net assets without donor restrictions
beginning of year $412,176 · end of year $7,149,927
-
28 · Net assets with donor restrictions
beginning of year $158,759 · end of year $198,006
Mission and programs · 2023
Mission
OUR MISSION IS TO CHALLENGE YOUNG LIVES TO EXPLORE BEYOND FOUR WALLS THROUGH EXPEDITIONS AND OUTDOOR DISCOVERY. AS AN EXPEDITIONARY LEARNING SCHOOL, WE SEEK TO INSPIRE THE MOTIVATION TO LEARN, ENGAGE TEACHERS AND STUDENTS IN NEW LEVELS OF FOCUS AND EFFORT, AND TRANSFORM SCHOOLS INTO PLACES WHERE STUDENTS AND ADULTS BECOME LEADERS OF THEIR OWN LEARNING. OUR CURRICULUM IS DESIGNED AROUND RIGOROUS, PURPOSEFUL, PROJECT-BASED LEARNING EXPEDITIONS TIED TO COLORADO STATE STANDARDS AND COMPLEMENTED BY ENRICHMENT CLASSES AND MINI-EXPEDITIONS TIED TO STANDARDS NOT SATISFIED BY THE STANDARD EXPEDITIONS. WE DESCRIBE SCHOOL/STUDENT SUCCESS BY THREE MEASURES, WHICH INCLUDE: 1. ACADEMICS 2. CHARACTER 3. HIGH QUALITY PRODUCT
-
PROVIDING CHARTER SCHOOL EDUCATION FOR CHILDREN FROM KINDERGARTEN THROUGH EIGHTH GRADE.
Expenses $1,678,930 · Revenue $1,141,042
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kim SmithKIM SMITH
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Sarah BarrSARAH BARR
BOARD VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Doug TumminelloDOUG TUMMINELLO
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jenn ClementsJENN CLEMENTS
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth WegnerELIZABETH WEGNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeremiah ShawJEREMIAH SHAW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Daniel KohlerDANIEL KOHLER
HEAD OF SCHOOL
- Total calculated
- $113,966
- From this org
- $113,966
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530989349301703
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.