Skip to content
Nonprofiteer
← OREGON JUNIOR GOLF FUND INC

Form 990 for tax year 2024

Filed by OREGON JUNIOR GOLF FUND INC.

Totals

Total revenue
$813,211
Total expenses
$538,302
Contributions and grants received
$491,939
Grants paid
$0
Program service revenue
$299,425
Investment income
$21,847
Other revenue
$0
Total assets, end of year
$1,563,901
Total liabilities, end of year
$121,898
Net assets or fund balances, end of year
$1,442,003
Program services expenses (Part IX)
$378,235
Management and general expenses
$140,179
Fundraising expenses
$19,888
Program service expenses (Part III)
$378,235

Program services were 70.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $92,830

  • 1d · Related organizations

    $52,411

  • 1e · Government grants (contributions)

    $14,747

  • 1f · All other contributions, gifts and grants

    $331,951

  • 2a · Program service revenue: OTHER TOURNAMENTS

    total $64,105 · related or exempt $64,105

  • 2b · Program service revenue: WINTER SERIES

    total $53,555 · related or exempt $53,555

  • 2c · Program service revenue: BEST BALL

    total $51,900 · related or exempt $51,900

  • 2d · Program service revenue: JUNIOR AMATUER

    total $30,070 · related or exempt $30,070

  • 2e · Program service revenue: CENTRAL WILLAMETTE JUNIOR

    total $14,740 · related or exempt $14,740

  • 2f · All other program service revenue

    total $85,055 · related or exempt $85,055

  • 3 · Investment income

    total $21,847 · excluded $21,847

Functional expenses

Part IX, the statement of functional expenses.

  • 22 · Depreciation, depletion and amortization

    total $950 · program services $950

  • 24a · Other expenses: TOURNAMENTS

    total $219,931 · program services $219,931

  • 24b · Other expenses: OTHER ADMIN EXPENSES

    total $120,170 · management and general $120,170

  • 24c · Other expenses: JACOBSON YOUTH INITIATIVE

    total $119,964 · program services $119,964

  • 24d · Other expenses: FUNDRAISER EXPENSE

    total $19,888 · fundraising $19,888

  • 24e · All other expenses

    total $57,399 · program services $37,390 · management and general $20,009

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $213,319 · end of year $319,174

  • 2 · Savings and temporary cash investments

    beginning of year $948,636 · end of year $1,232,780

  • 8 · Inventories for sale or use

    beginning of year $8,570 · end of year $3,772

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,500

  • 10a · Land, buildings and equipment: cost or other basis

    $9,144

  • 10b · Land, buildings and equipment: accumulated depreciation

    $8,986

  • 10c · Land, buildings and equipment, net

    beginning of year $1,109 · end of year $158

  • 11 · Investments: publicly traded securities

    beginning of year $5,401 · end of year $8,017

  • 17 · Accounts payable and accrued expenses

    beginning of year $8,378 · end of year $118,835

  • 25 · Other liabilities

    beginning of year $3,063 · end of year $3,063

  • 27 · Net assets without donor restrictions

    beginning of year $592,818 · end of year $718,450

  • 28 · Net assets with donor restrictions

    beginning of year $574,276 · end of year $723,553

Mission and programs · 2024

Mission

PROMOTION AND ADVANCEMENT OF JUNIOR GOLF

  • OVERSEES A NATIONALLY RECOGNIZED JUNIOR GOLF PROGRAM FOR OVER 2,500 YOUTH IN OREGON AND SW WASHINGTON, RANGING IN AGE FROM 8 THROUGH 18. FACILITATED AND SUBSIDIZED A GOLF ACCESS PROGRAM, SERVING OVER 11,500 DISCOUNTED ROUNDS OF GOLF FOR JUNIOR MEMBERS. PRESENTED MORE THAN 60 JUNIOR GOLF PROGRAMS AND MORE THAN 7,500 ROUNDS OF COMPETITIVE GOLF FOR JUNIOR GOLFERS.

    Expenses $258,271

  • OREGON JUNIOR GOLF ASSOCIATION ADMINISTERS APPROXIMATELY 62 DAYS OF JUNIOR GOLF COMPETITIONS ENCOMPASSING APPROXIMATELY 1,500 JUNIOR COMPETITORS.

    Expenses $119,964

As filed on the 2024 return.

Listed in Part VII

  • Ricardo Rangel

    CEO

    Total calculated
    $167,000
    From this org
    $0
    From related orgs
    $149,639
    Other
    $17,361
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    not reported + $149,639 related
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported + $2,633 related
    Nontaxable benefits
    not reported + $14,728 related
    Filer's total
    not reported + $167,000 related

  • Scott Baines

    PRESIDENT

    Total calculated
    $0

  • Akbar Chishti

    DIRECTOR

    Total calculated
    $0

  • Eric Schoenstein

    SEC/TREASURE

    Total calculated
    $0

  • Lara Tennant

    VICE PRESIDE

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
12 May 2025
IRS schema version
2024v5.0
Source object
202511849349301046

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.