Skip to content
Nonprofiteer
← UNITED WAY OF EL DORADO KANSAS INC

Form 990 for tax year 2023

Filed by UNITED WAY OF EL DORADO KANSAS INC.

Totals

Total revenue
$500,580
Total expenses
$501,146
Contributions and grants received
$493,703
Grants paid
$418,757
Program service revenue
$0
Investment income
$7,643
Other revenue
-$766
Total assets, end of year
$597,203
Total liabilities, end of year
$167,060
Net assets or fund balances, end of year
$430,143
Program services expenses (Part IX)
$418,757
Management and general expenses
$64,029
Fundraising expenses
$18,360
Program service expenses (Part III)
$418,757

Program services were 83.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $204,550

  • 1f · All other contributions, gifts and grants

    $289,153

  • 3 · Investment income

    total $7,643 · excluded $7,643

  • 8a · Fundraising events: contributions included on line 1c

    $204,550

  • 8b · Fundraising events: direct expenses

    $766

  • 8c · Net income from fundraising events

    total -$766 · excluded -$766

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $418,757 · program services $418,757

  • 5 · Compensation of officers, directors and key employees

    total $43,214 · management and general $32,411 · fundraising $10,803

  • 10 · Payroll taxes

    total $3,305 · management and general $2,479 · fundraising $826

  • 11c · Fees: accounting

    total $8,820 · management and general $6,615 · fundraising $2,205

  • 11g · Fees: other

    total $512 · management and general $384 · fundraising $128

  • 12 · Advertising and promotion

    total $3,630 · management and general $3,630

  • 13 · Office expenses

    total $2,283 · management and general $2,263 · fundraising $20

  • 16 · Occupancy

    total $4,544 · management and general $3,408 · fundraising $1,136

  • 17 · Travel

    total $600 · management and general $600

  • 22 · Depreciation, depletion and amortization

    total $120 · management and general $120

  • 23 · Insurance

    total $2,988 · management and general $2,241 · fundraising $747

  • 24a · Other expenses: DUES AND SUBSCRIPTIONS

    total $7,410 · management and general $7,410

  • 24b · Other expenses: PROMOTIONAL ITEMS

    total $2,218 · fundraising $2,218

  • 24c · Other expenses: MEALS

    total $1,607 · management and general $1,607

  • 24d · Other expenses: FINANCIAL LITERACY

    total $750 · management and general $750

  • 24e · All other expenses

    total $388 · management and general $111 · fundraising $277

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $221,238 · end of year $162,022

  • 2 · Savings and temporary cash investments

    beginning of year $134,977 · end of year $243,268

  • 3 · Pledges and grants receivable

    beginning of year $212,241 · end of year $189,391

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,930 · end of year $1,811

  • 10a · Land, buildings and equipment: cost or other basis

    $1,574

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,163

  • 10c · Land, buildings and equipment, net

    beginning of year $531 · end of year $411

  • 15 · Other assets

    beginning of year $300 · end of year $300

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,508 · end of year $1,591

  • 18 · Grants payable

    beginning of year $140,000 · end of year $165,469

  • 27 · Net assets without donor restrictions

    beginning of year $335,209 · end of year $393,991

  • 28 · Net assets with donor restrictions

    beginning of year $95,500 · end of year $36,152

Mission and programs · 2023

Mission

UNITED WAY OF EL DORADO WORKS TO ADVANCE THE COMMON GOOD BY CREATING OPPORTUNITIES FOR A BETTER LIFE FOR ALL BY IMPROVING THE ASPECTS OF HEALTH, EDUCATION AND INCOME STABILITY. A STRONG COMMUNITY IS BUILT BY ADDRESSING HEALTH, EDUCATION AND INCOME BY ASSESSING CURRENT AND EMERGING NEEDS, RAISING FUNDS AND ALLOCATING RESOURCES, FOSTERING VOLUNTEERISM AND LEADERSHIP AND ENCOURAGING COLLABORATIVE EFFORTS.

  • THE UNITED WAY OF EL DORADO PROVIDED SUPPORT TO APPROXIMATELY 51 VITAL AGENCIES IN THE EL DORADO AND BUTLER COUNTY COMMUNITIES. THE ORGANIZATION INVOLVED CITIZENS TO ALLOCATE DOLLARS TO THOSE ORGANIZATIONS THAT FULFILLED THE UNITED WAY MISSION STATEMENT THROUGH COMMUNITY BETTERMENT PROJECTS, PROGRAMS AND INITIATIVES TO ADVANCE THE GOOD AND TO IMPROVE THE QUALITY OF LIFE FOR ALL.

    Expenses $418,757 · Grants $418,757

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tyffani Herrman

    EXECUTIVE DI

    Total calculated
    $43,214
    From this org
    $43,214
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jordnn Cogan

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Kacey Gard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Amy Hall

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Kristina Halmer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jodi Hearn

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Monty Herbert

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Matt Jacobs

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sarah Karst

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Caitlin Killian

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Travis Pierce

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Wesley Reynolds

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Renee Scanlon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Crystal Shinkle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kacey Walmsely

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Maddie Yager

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
22 August 2024
IRS schema version
2023v5.0
Source object
202402419349300435

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.