Totals
- Total revenue
- $3,711,087
- Total expenses
- $3,360,746
- Contributions and grants received
- $3,691,700
- Grants paid
- $0
- Program service revenue
- $61,431
- Investment income
- $3,380
- Other revenue
- -$45,424
- Total assets, end of year
- $1,799,605
- Total liabilities, end of year
- $371,350
- Net assets or fund balances, end of year
- $1,428,255
- Program services expenses (Part IX)
- $2,942,457
- Management and general expenses
- $267,765
- Fundraising expenses
- $150,524
- Program service expenses (Part III)
- $2,942,457
Program services were 87.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$2,726,909
-
1c · Fundraising events
$25,190
-
1f · All other contributions, gifts and grants
$939,601
-
2a · Program service revenue: ADVERTISING AND SUB
total $61,431 · related or exempt $61,431
-
3 · Investment income
total $3,380 · related or exempt $3,380
-
8a · Fundraising events: contributions included on line 1c
$25,190
-
10a · Gross sales of inventory
$295,292
-
10b · Cost of goods sold
$340,716
-
10c · Net income from sales of inventory
total -$45,424 · unrelated business -$45,424
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $1,217,676 · program services $1,217,676
-
5 · Compensation of officers, directors and key employees
total $212,432 · program services $145,348 · management and general $55,903 · fundraising $11,181
-
7 · Other salaries and wages
total $1,020,247 · program services $786,264 · management and general $133,869 · fundraising $100,114
-
9 · Other employee benefits
total $93,572 · program services $69,878 · management and general $14,935 · fundraising $8,759
-
10 · Payroll taxes
total $90,740 · program services $67,763 · management and general $14,483 · fundraising $8,494
-
11g · Fees: other
total $117,754 · program services $103,903 · management and general $12,834 · fundraising $1,017
-
16 · Occupancy
total $79,024 · program services $59,014 · management and general $12,613 · fundraising $7,397
-
17 · Travel
total $57,990 · program services $52,342 · management and general $3,560 · fundraising $2,088
-
22 · Depreciation, depletion and amortization
total $24,638 · program services $24,638
-
23 · Insurance
total $152,081 · program services $148,472 · management and general $2,275 · fundraising $1,334
-
24a · Other expenses: PRINTING AND PUBLICATIONS
total $24,597 · program services $24,597
-
24b · Other expenses: POSTAGE & DELIVERY
total $30,661 · program services $22,897 · management and general $4,894 · fundraising $2,870
-
24c · Other expenses: TELECOMMUNICATION
total $15,702 · program services $14,845 · management and general $540 · fundraising $317
-
24d · Other expenses: UTILITES
total $16,266 · program services $12,147 · management and general $2,596 · fundraising $1,523
-
24e · All other expenses
total $207,366 · program services $192,673 · management and general $9,263 · fundraising $5,430
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $988,930 · end of year $1,200,208
-
4 · Accounts receivable
beginning of year $61,446 · end of year $109,975
-
8 · Inventories for sale or use
beginning of year $22,417 · end of year $75,009
-
9 · Prepaid expenses and deferred charges
beginning of year $103,060 · end of year $104,742
-
10a · Land, buildings and equipment: cost or other basis
$213,587
-
10b · Land, buildings and equipment: accumulated depreciation
$150,419
-
10c · Land, buildings and equipment, net
beginning of year $83,196 · end of year $63,168
-
15 · Other assets
beginning of year $8,145 · end of year $246,503
-
17 · Accounts payable and accrued expenses
beginning of year $128,973 · end of year $39,542
-
19 · Deferred revenue
beginning of year $40,000 · end of year $31,688
-
25 · Other liabilities
beginning of year $24,473 · end of year $300,120
-
27 · Net assets without donor restrictions
beginning of year $418,881 · end of year $769,770
-
28 · Net assets with donor restrictions
beginning of year $654,867 · end of year $658,485
Mission and programs · 2022
Mission
PROMOTE HIGH SCHOOL AND COLLEGE CLAY TARGET SHOOTING ACTIVITIES AND TO PARTAKE IN TOURNAMENTS FOR THE VARIOUS SCHOOL TEAMS
-
PROMOTE HIGH SCHOOL AND COLLEGE CLAY TARGET SHOOTING ACTIVITIES AND TO PARTAKE IN TOURNAMENTS FOR THE VARIOUS SCHOOL TEAMS 2
Expenses $2,942,457
As filed on the 2022 return.
Listed in Part VII
-
JOHN NELSON
PRESIDENT
- Total calculated
- $224,995
- From this org
- $224,995
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $224,995
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $224,995
-
MIKE REGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RAY DILLON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARK ZAUHAR
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
JUSTIN NIEDERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
SCOTT DANIELSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Approval by the board or compensation committee
Answered no
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349326248
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.