Form 990 for tax year 2022
Filed by BELOVED COMMUNITY INCUBATOR INC.
Totals
- Total revenue
- $886,288
- Total expenses
- $815,261
- Contributions and grants received
- $883,033
- Grants paid
- $25,569
- Program service revenue
- $1,600
- Investment income
- $141
- Other revenue
- $1,514
- Total assets, end of year
- $209,700
- Total liabilities, end of year
- $1,412
- Net assets or fund balances, end of year
- $208,288
- Program services expenses (Part IX)
- $741,557
- Management and general expenses
- $59,989
- Fundraising expenses
- $13,715
- Program service expenses (Part III)
- $741,557
Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$883,033
-
2a · Program service revenue: MANAGEMENT CONSULTING
total $1,600 · related or exempt $1,600
-
3 · Investment income
total $141 · excluded $141
-
10a · Gross sales of inventory
$1,912
-
10b · Cost of goods sold
$398
-
10c · Net income from sales of inventory
total $1,514 · excluded $1,514
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,500 · program services $3,500
-
2 · Grants to domestic individuals
total $22,069 · program services $22,069
-
5 · Compensation of officers, directors and key employees
total $278,965 · program services $249,870 · management and general $18,589 · fundraising $10,506
-
7 · Other salaries and wages
total $42,834 · program services $40,083 · management and general $1,449 · fundraising $1,302
-
9 · Other employee benefits
total $16,991 · program services $15,232 · management and general $1,358 · fundraising $401
-
10 · Payroll taxes
total $29,177 · program services $26,173 · management and general $1,924 · fundraising $1,080
-
11c · Fees: accounting
total $2,680 · management and general $2,680
-
11d · Fees: lobbying
total $946 · program services $946
-
11g · Fees: other
total $118,347 · program services $116,189 · management and general $2,137 · fundraising $21
-
12 · Advertising and promotion
total $104 · program services $70 · fundraising $34
-
13 · Office expenses
total $45,930 · program services $19,612 · management and general $26,318
-
14 · Information technology
total $3,575 · program services $2,976 · management and general $583 · fundraising $16
-
16 · Occupancy
total $13,334 · program services $13,334
-
17 · Travel
total $91,243 · program services $91,140 · management and general $94 · fundraising $9
-
19 · Conferences, conventions and meetings
total $91,974 · program services $89,841 · management and general $2,005 · fundraising $128
-
23 · Insurance
total $7,022 · program services $6,180 · management and general $643 · fundraising $199
-
24a · Other expenses: MIGRANT SUPPORT PROJECT
total $27,339 · program services $27,339
-
24b · Other expenses: LOBBY DAY AND HEARING S
total $7,660 · program services $7,660
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $3,230 · program services $1,403 · management and general $1,808 · fundraising $19
-
24e · All other expenses
total $8,341 · program services $7,940 · management and general $401
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,020 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $142,389 · end of year $209,500
-
4 · Accounts receivable
beginning of year $200 · end of year $200
-
17 · Accounts payable and accrued expenses
beginning of year $7,066 · end of year $1,412
-
27 · Net assets without donor restrictions
beginning of year $136,543 · end of year $207,763
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $525
Mission and programs · 2022
Mission
BELOVED COMMUNITY INCUBATOR (BCI) IS WORKER SELF-DIRECTED NON-PROFIT THAT SUPPORTS AND ORGANIZES RESOURCES FOR COMMUNITY-BASED COOPERATIVES AND COLLECTIVES IN THE DC METRO AREA. BCI PROVIDES HIGH-TOUCH INCUBATION SUPPORT - INCLUDING LEADERSHIP DEVELOPMENT, ECOSYSTEM AND RESOURCE ORGANIZING AND LEGAL, BOOKKEEPING AND ADMINISTRATIVE SUPPORT - FOR NEW COOPERATIVES THAT CREATE LIVING WAGE WORK AND THAT ARE LED BY POOR AND WORKING CLASS BLACK, BROWN, INDIGENOUS AND PEOPLE OF COLOR.
Activities or mission (Part I)
SUPPORT AND ORGANIZE RESOURCES FOR COMMUNITY-BASED COOPERATIVES AND COLLECTIVES IN DC METRO AREA
-
WE SUPPORT WORKERS TO CREATE AND MAINTAIN COLLECTIVELY OWNED BUSINESSES SO THAT WORKERS CAN CONTROL THEIR WORK, PAY THEMSELVES LIVING WAGES, BUILD A DEMOCRATIC PRACTICE OF STEWARDING RESOURCES TOGETHER AND ENGAGE IN THE WIDER DMV AREA MOVEMENT ECOSYSTEM THAT IS BUILDING ABOLITION AND DECOLONIZATION. WE PROVIDE HIGH-TOUCH INCUBATION SUPPORT - INCLUDING LEADERSHIP DEVELOPMENT, ECOSYSTEM AND RESOURCE ORGANIZING AND LEGAL, BOOKKEEPING AND ADMINISTRATIVE SUPPORT - FOR NEW COOPERATIVES THAT CREATE LIVING WAGE WORK AND THAT ARE LED BY POOR AND WORKING CLASS BLACK, BROWN, INDIGENOUS AND PEOPLE OF COLOR.BCI INCUBATES NEW COOPERATIVES AND COLLECTIVES, PROVIDING SUPPORT FOR WORKERS THROUGH THE ENTIRE PROCESS OF CREATING AND LAUNCHING THEIR BUSINESS OPERATIONS. AS AN INCUBATOR, WE PROVIDE PRE-LAUNCH SUPPORT, BUSINESS & LEADERSHIP DEVELOPMENT, GOVERNANCE AND CONFLICT RESOLUTION TRAININGS, AND LEGAL, BOOKKEEPING, AND ADMINISTRATIVE SUPPORT. OUR PRE-LAUNCH SUPPORT INCLUDES A MONTHLY STIPEND TO OFFSET THE COST OF PARTICIPATING IN TRAINING.
Expenses $741,557 · Grants $25,569 · Revenue $1,600
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Francisco BenavidesFRANCISCO BENAVIDES
TREASURER/ADMINISTRATIVE COORDINATOR
- Total calculated
- $28,558
- From this org
- $28,558
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
-
Bianca VazquezBIANCA VAZQUEZ
CO-PRESIDENT/PROGRAM DIRECTOR
- Total calculated
- $68,665
- From this org
- $63,306
- From related orgs
- $0
- Other
- $5,359
- Hours/week
- 40
-
Geoff GilbertGEOFF GILBERT
LEGAL AND TECHNICAL DIRECTOR
- Total calculated
- $72,799
- From this org
- $72,240
- From related orgs
- $0
- Other
- $559
- Hours/week
- 40
-
Megan Felix MacaraegMEGAN FELIX MACARAEG
CO-PRESIDENT/ORGANIZING DIRECTOR
- Total calculated
- $86,733
- From this org
- $72,240
- From related orgs
- $0
- Other
- $14,493
- Hours/week
- 40
-
Meghan SobocienskiMEGHAN SOBOCIENSKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Celeste SmithCELESTE SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alana EichnerALANA EICHNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Yannik OmictinYANNIK OMICTIN
PROGRAM DIRECTOR
- Total calculated
- $22,210
- From this org
- $22,210
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332829349300743
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.