Form 990 for tax year 2023
Filed by WESTERVILLE AREA RESOURCE MINISTRY.
Totals
- Total revenue
- $3,180,811
- Total expenses
- $3,192,827
- Contributions and grants received
- $2,918,507
- Grants paid
- $1,668,893
- Program service revenue
- $0
- Investment income
- $108,888
- Other revenue
- $153,416
- Total assets, end of year
- $2,774,396
- Total liabilities, end of year
- $118,224
- Net assets or fund balances, end of year
- $2,656,172
- Program services expenses (Part IX)
- $2,702,152
- Management and general expenses
- $249,973
- Fundraising expenses
- $240,702
- Program service expenses (Part III)
- $2,702,152
Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$301
-
1e · Government grants (contributions)
$97,465
-
1f · All other contributions, gifts and grants
$2,820,741
-
1g · Noncash contributions included above
$1,407,211
-
3 · Investment income
total $48,332 · excluded $48,332
-
7a · Gross sales of assets other than inventory
securities $298,791
-
7b · Less cost or other basis and sales expenses
securities $238,235
-
7c · Gain or loss
securities $60,556
-
7d · Net gain or loss
total $60,556 · excluded $60,556
-
8a · Fundraising events: gross income
$200,767
-
8a · Fundraising events: contributions included on line 1c
$301
-
8b · Fundraising events: direct expenses
$47,989
-
8c · Net income from fundraising events
total $152,778 · excluded $152,778
-
11a · Other revenue: OTHER INCOME
total $638 · related or exempt $638
-
11e · Other revenue, total
$638
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,668,893 · program services $1,668,893
-
5 · Compensation of officers, directors and key employees
total $97,192 · program services $87,715 · management and general $2,139 · fundraising $7,338
-
7 · Other salaries and wages
total $695,688 · program services $578,688 · management and general $42,202 · fundraising $74,798
-
9 · Other employee benefits
total $50,647 · program services $38,950 · management and general $10,352 · fundraising $1,345
-
10 · Payroll taxes
total $58,588 · program services $50,269 · management and general $2,956 · fundraising $5,363
-
11b · Fees: legal
total $4,239 · program services $323 · management and general $2,539 · fundraising $1,377
-
11c · Fees: accounting
total $6,201 · program services $473 · management and general $3,714 · fundraising $2,014
-
11f · Fees: investment management
total $1,735 · management and general $1,735
-
11g · Fees: other
total $250,568 · program services $19,137 · management and general $150,061 · fundraising $81,370
-
12 · Advertising and promotion
total $3,986 · program services $389 · management and general $1,395 · fundraising $2,202
-
13 · Office expenses
total $77,901 · program services $35,812 · management and general $7,730 · fundraising $34,359
-
14 · Information technology
total $12,866 · program services $983 · management and general $7,705 · fundraising $4,178
-
16 · Occupancy
total $62,759 · program services $58,371 · management and general $2,050 · fundraising $2,338
-
17 · Travel
total $1,413 · program services $149 · management and general $413 · fundraising $851
-
22 · Depreciation, depletion and amortization
total $80,878 · program services $76,835 · management and general $1,617 · fundraising $2,426
-
23 · Insurance
total $24,792 · program services $22,426 · management and general $1,072 · fundraising $1,294
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $59,347 · program services $59,307 · fundraising $40
-
24b · Other expenses: OTHER EXPENSES
total $15,347 · program services $1,499 · management and general $5,370 · fundraising $8,478
-
24c · Other expenses: DONATED GOODS
total $15,137 · program services $1,479 · management and general $5,296 · fundraising $8,362
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $2,727 · program services $266 · management and general $954 · fundraising $1,507
-
24e · All other expenses
total $1,923 · program services $188 · management and general $673 · fundraising $1,062
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $290,771 · end of year $45,812
-
2 · Savings and temporary cash investments
beginning of year $298,791 · end of year $589,256
-
3 · Pledges and grants receivable
beginning of year $41,250 · end of year $33,749
-
4 · Accounts receivable
beginning of year $47 · end of year $10,477
-
8 · Inventories for sale or use
beginning of year $317,159 · end of year $279,147
-
9 · Prepaid expenses and deferred charges
beginning of year $11,467 · end of year $7,459
-
10a · Land, buildings and equipment: cost or other basis
$2,010,196
-
10b · Land, buildings and equipment: accumulated depreciation
$655,769
-
10c · Land, buildings and equipment, net
beginning of year $1,425,032 · end of year $1,354,427
-
15 · Other assets
beginning of year $369,626 · end of year $454,069
-
17 · Accounts payable and accrued expenses
beginning of year $85,955 · end of year $91,138
-
19 · Deferred revenue
end of year $5,000
-
25 · Other liabilities
beginning of year $0 · end of year $22,086
-
27 · Net assets without donor restrictions
beginning of year $2,542,948 · end of year $2,558,707
-
28 · Net assets with donor restrictions
beginning of year $125,240 · end of year $97,465
Mission and programs · 2023
Mission
PROVIDE COMPASSIONATE SHORT-TERM ASSISTANCE, EDUCATIONAL SERVICES AND SPIRITUAL SUPPORT IN ORDER TO ENCOURAGE INDIVIDUALS TO ACHIEVE A GOD-RELIANT, SELF-SUFFICIENT LIFE WHILE RESTORING DIGNITY AND HOPE WITH A "HAND UP, NOT A HAND OUT."
Activities or mission (Part I)
SEE SCHEDULE O
-
THE ORGANIZATION'S RESOURCE CENTER PROVIDED ASSISTANCE TO AN AVERAGE OF 904 FAMILIES PER MONTH IN 2024.
Expenses $2,702,152 · Grants $1,668,893 · Revenue $638
As filed on the 2023 return.
Listed in Part VII
-
ROSS ADELMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JONATHAN BULL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
ERNEST CLINKSCALE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JOHN COMERFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
RENIS DESAI
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JAMI DEWOLF
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 3
-
GLENN EPTING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JIM FLAHERTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
PAUL JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JAMIE MAZE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JOYCE POOLE
TREASURER, INTERIM DIRECTOR JAN-MAY 2024
- Total calculated
- $0
- Hours/week
- 1
-
TRACY RUSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
ALETHA SHIPLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
TOM SCHMITT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
BETH WILKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
GLENN WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
BEN JAY
EXECUTIVE DIRECTOR 5/2024
- Total calculated
- $0
- Hours/week
- 40
-
STEPHANIE ROBINSON
EXECUTIVE DIRECTOR THRU 12/2023
- Total calculated
- $97,192
- From this org
- $97,192
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500789349300720
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.