Form 990 for tax year 2023
Filed by AUXILIARY OF SAN JUAN REGIONAL MEDICAL CENTER INC.
Totals
- Total revenue
- $221,385
- Total expenses
- $171,983
- Contributions and grants received
- $17,595
- Grants paid
- $42,695
- Program service revenue
- $0
- Investment income
- $723
- Other revenue
- $203,067
- Total assets, end of year
- $417,912
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $417,912
- Program services expenses (Part IX)
- $170,014
- Management and general expenses
- $1,969
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $170,014
Program services were 98.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$17,595
-
3 · Investment income
total $723 · unrelated business $723
-
8a · Fundraising events: gross income
$4,104
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $4,104 · excluded $4,104
-
10a · Gross sales of inventory
$465,417
-
10b · Cost of goods sold
$266,454
-
10c · Net income from sales of inventory
total $198,963 · related or exempt $198,963
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $42,695 · program services $42,695
-
7 · Other salaries and wages
total $82,600 · program services $82,600
-
11c · Fees: accounting
total $1,461 · management and general $1,461
-
11g · Fees: other
total $10,000 · program services $10,000
-
13 · Office expenses
total $508 · management and general $508
-
24a · Other expenses: OTHER AUXILIARY EXPENSE
total $19,969 · program services $19,969
-
24b · Other expenses: BANK SERVICE CHARGES
total $7,104 · program services $7,104
-
24c · Other expenses: GIFT MARKET EXPENSE
total $2,890 · program services $2,890
-
24d · Other expenses: GIFT SHOP EXPENSE
total $2,466 · program services $2,466
-
24e · All other expenses
total $2,290 · program services $2,290
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $300 · end of year $300
-
2 · Savings and temporary cash investments
beginning of year $314,682 · end of year $291,291
-
8 · Inventories for sale or use
beginning of year $53,470 · end of year $53,091
-
10a · Land, buildings and equipment: cost or other basis
$23,665
-
10b · Land, buildings and equipment: accumulated depreciation
$23,607
-
10c · Land, buildings and equipment, net
beginning of year $58 · end of year $58
-
12 · Investments: other securities
end of year $71,782
-
15 · Other assets
end of year $1,390
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $368,510 · end of year $417,912
Mission and programs · 2023
Mission
FINANCIAL ASSISTANCE TO SAN JUAN REGIONAL MEDICAL CENTER AND EDUCATIONAL ASSISTANCE TO THOSE CHOOSING TO PURSUE A CAREER IN THE HEALTH CARE FIELD.
Activities or mission (Part I)
FINANCIAL & EDUCATIONAL ASSISTANCE TO HELP THOSE PURSUE IN HEALTH CARE FIELD
-
ALL AMOUNTS ARE RELATED TO THE FINANCIAL SUPPORT OF SAN JUAN REGIONAL MEDICAL CENTER (SJRMC) AND ARE INTENDED TO ASSIST IN CREATING HIGH QUALITY HEALTH CARE FOR NM, AZ, CO & UT RESIDENTS OF THE FOUR CORNERS REGION SERVED BY SJRMC.
Expenses $170,014 · Revenue $198,963
-
OTHER PROGRAM SERVICES: THE AUXILIARY PROVIDES SUPPORT FOR THE SJRMC INFORMATION DESK, TOURS, WEEKEND DESK, CORRESPONDING SECRETARY, GIFT SHOP AND PATIENT ASSISTANCE.
-
EDUCATIONAL ASSISTANCE TO TEEN VOLUNTEERS WHO INTEND TO PURSUE A CAREER IN HEALTH CARE AND SJRMC EMPLOYEES WHO ARE CONTINUING THEIR HEALTH CARE EDUCATION, THUS SUPPORTING SAN JUAN REGIONAL MEDICAL CENTER.
Grants $42,695
-
TOTAL AUXILIARY MEMBERS INCLUDING TEEN VOLUNTEERS - 75. TOTAL VOLUNTEER HOURS SERVED - 12,700.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sue KarlinSUE KARLIN
NOMINATING
- Total calculated
- $0
- Hours/week
- 0.5
-
Anna BuffingtonANNA BUFFINGTON
BOARD REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 6.5
-
Sara KaynorSARA KAYNOR
PARLIAMENTARIAN/BYLAWS
- Total calculated
- $0
- Hours/week
- 1
-
Judy MenningJUDY MENNING
BACK UP TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Karen MorrisonKAREN MORRISON
MEMBER-AT-LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
Kathy JensenKATHY JENSEN
ASSISTANT TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Ann MerrickANN MERRICK
BOARD/CHAPLAINS
- Total calculated
- $0
- Hours/week
- 2
-
Marcy FreestoneMARCY FREESTONE
BOARD/CRAFTY CREATIONS
- Total calculated
- $0
- Hours/week
- 4
-
Dannette RoundyDANNETTE ROUNDY
BOARD/GIFT MARKET
- Total calculated
- $0
- Hours/week
- 0
-
Linda BensonLINDA BENSON
BOARD/HOURS AND AWARDS
- Total calculated
- $0
- Hours/week
- 1
-
Martha WilsonMARTHA WILSON
BOARD/MAILCART
- Total calculated
- $0
- Hours/week
- 2
-
Kevin O'DonovanKEVIN O'DONOVAN
BOARD/NEWSLETTER
- Total calculated
- $0
- Hours/week
- 0.5
-
Stephanie ByromSTEPHANIE BYROM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Jan SmithJAN SMITH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Florain RybarczykFLORAIN RYBARCZYK
BACK UP ASST TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Debby TillmanDEBBY TILLMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Tedra LeissmannTEDRA LEISSMANN
TREASURER
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PROVIDE FINANCIAL SUPPORT TO SJRMC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 July 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541959349302109
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.