Form 990 for tax year 2023
Filed by WORLDMAKER RESILENCE INSTITUTE INC.
Totals
- Total revenue
- $174,861
- Total expenses
- $162,246
- Contributions and grants received
- $126,497
- Grants paid
- $0
- Program service revenue
- $48,287
- Investment income
- $77
- Other revenue
- $0
- Total assets, end of year
- $105,063
- Total liabilities, end of year
- $95,337
- Net assets or fund balances, end of year
- $9,726
- Program services expenses (Part IX)
- $162,246
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $162,246
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$44
-
1e · Government grants (contributions)
$67,787
-
1f · All other contributions, gifts and grants
$58,666
-
2a · Program service revenue: PROGRAM REVENUE
total $48,287 · related or exempt $48,287
-
3 · Investment income
total $77 · related or exempt $77
-
8a · Fundraising events: contributions included on line 1c
$44
Functional expenses
Part IX, the statement of functional expenses.
-
12 · Advertising and promotion
total $1,941 · program services $1,941
-
13 · Office expenses
total $12,110 · program services $12,110
-
17 · Travel
total $11,021 · program services $11,021
-
24a · Other expenses: PROGRAMMING
total $121,700 · program services $121,700
-
24b · Other expenses: OPERATIONAL SERVICES
total $15,474 · program services $15,474
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,403 · end of year $78
-
2 · Savings and temporary cash investments
beginning of year $97,666 · end of year $104,985
-
17 · Accounts payable and accrued expenses
beginning of year $5,658 · end of year $4,537
-
24 · Unsecured notes and loans payable
beginning of year $96,300 · end of year $90,800
-
31 · Retained earnings, endowment or other funds
beginning of year -$2,889 · end of year $9,726
Mission and programs · 2023
Mission
PARTNER WITH ORGANIZATIONS AND COMMUNITIES TO PROVIDE CRISIS RESPONSE AND TRAIN LOCAL TEAMS TO HELP THEIR PEOPLE PREPARE FOR, ADAPT TO AND GROW THROUGH THE EMOTIONAL AND MENTAL TOLL OF DEALING WITH ADVERSITIES, SUCH AS OVERWHELMING DAILY STRESSORS, NATURAL DISASTERS,MENTAL HEALTH
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $99,664 · Revenue $99,787
-
2. COMMUNITY & YOUTH MENTAL HEALTH & RESILIENCE: WORLDMAKER PROVIDED COMMUNITY MENTAL HEALTH AND RESILIENCE PROGRAMMING ON-SITE, SUPPLEMENTED BY FREE VIRTUAL MENTAL HEALTH AND RESILIENCE EDUCATION FOR MORE THAN 280,000 LEARNERS, EQUIPPING PEOPLE GLOBALLY TO BETTER MEET SOCIAL AND EMOTIONAL NEEDS IN THEIR COMMUNITY AND CONTRIBUTE TO A CULTURE OF WELL-BEING.
Expenses $30,779 · Revenue $33,375
-
OTHER PROGRAMMING INCLUDED SCHOOL-BASED WORKSHOPS AND EVIDENCE-BASED SUICIDE PREVENTION AND RESILIENCE WORKSHOPS FOR COMMUNITY ADULTS AND OLDER TEENS.
Expenses $16,421 · Revenue $18,711
-
3. FIRST RESPONDER RESILIENCE:FOLLOWING A SHOOTING AT MICHIGAN STATE UNIVERSITY AND IN PARTNERSHIP WITH PINE REST, WORLDMAKER PROVIDED FIRST RESPONDERS THRIVE TO EMS, EMERGENCY MEDICINE, NURSES, AND DISPATCHERS WITH THE OBJECTIVE OF HEALING TRAUMA, FACILITATING PEER SUPPORT, AND GROWING RESILIENCE.
Expenses $15,382 · Revenue $22,912
As filed on the 2023 return. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Kirk FergusonKIRK FERGUSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeffery BuchananJEFFERY BUCHANAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sean TaylorSEAN TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Fiona SwenyFIONA SWENY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lola OlakunbiLOLA OLAKUNBI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thembile GolaTHEMBILE GOLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David RichmondDAVID RICHMOND
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Maya Tadmor-AndermanMAYA TADMOR-ANDERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Mollie MartiMOLLIE MARTI
CEO
- Total calculated
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431369349310608
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.