Form 990 for tax year 2023
Filed by CASA DE ESPERANZA DE LOS NINOS INCORPORATED.
Totals
- Total revenue
- $3,613,023
- Total expenses
- $4,466,471
- Contributions and grants received
- $3,565,434
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $33,676
- Other revenue
- $13,913
- Total assets, end of year
- $4,693,595
- Total liabilities, end of year
- $644,384
- Net assets or fund balances, end of year
- $4,049,211
- Program services expenses (Part IX)
- $3,243,225
- Management and general expenses
- $612,746
- Fundraising expenses
- $610,500
- Program service expenses (Part III)
- $3,243,225
Program services were 72.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$333,960
-
1d · Related organizations
$1,117,000
-
1f · All other contributions, gifts and grants
$2,114,474
-
1g · Noncash contributions included above
$206,097
-
3 · Investment income
total $26,678 · excluded $26,678
-
7a · Gross sales of assets other than inventory
other assets $8,500
-
7b · Less cost or other basis and sales expenses
other assets $1,502
-
7c · Gain or loss
other assets $6,998
-
7d · Net gain or loss
total $6,998 · related or exempt $6,998
-
8a · Fundraising events: gross income
$147,524
-
8a · Fundraising events: contributions included on line 1c
$333,960
-
8b · Fundraising events: direct expenses
$133,611
-
8c · Net income from fundraising events
total $13,913 · excluded $13,913
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,403,625 · program services $1,688,393 · management and general $313,776 · fundraising $401,456
-
8 · Pension plan contributions
total $138,472 · program services $90,197 · management and general $33,029 · fundraising $15,246
-
9 · Other employee benefits
total $262,091 · program services $198,211 · management and general $23,589 · fundraising $40,291
-
10 · Payroll taxes
total $171,925 · program services $120,674 · management and general $22,140 · fundraising $29,111
-
11g · Fees: other
total $191,875 · program services $32,483 · management and general $139,392 · fundraising $20,000
-
13 · Office expenses
total $110,354 · program services $85,329 · management and general $13,447 · fundraising $11,578
-
22 · Depreciation, depletion and amortization
total $210,588 · program services $200,158 · management and general $5,059 · fundraising $5,371
-
23 · Insurance
total $309,615 · program services $263,496 · management and general $39,330 · fundraising $6,789
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $349,744 · program services $295,580 · management and general $17,379 · fundraising $36,785
-
24b · Other expenses: UTILITIES AND TELEPHONE
total $92,041 · program services $76,266 · management and general $8,221 · fundraising $7,554
-
24c · Other expenses: OUTREACH ASSISTANCE AND
total $79,987 · program services $79,987
-
24d · Other expenses: FOOD AND HOUSEHOLD
total $49,824 · program services $46,609 · management and general $1,005 · fundraising $2,210
-
24e · All other expenses
total $96,330 · program services $65,842 · management and general -$3,621 · fundraising $34,109
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $427,007 · end of year $222,528
-
2 · Savings and temporary cash investments
beginning of year $684,374 · end of year $437,009
-
3 · Pledges and grants receivable
beginning of year $281,493 · end of year $170,979
-
9 · Prepaid expenses and deferred charges
beginning of year $95,910 · end of year $218,248
-
10a · Land, buildings and equipment: cost or other basis
$5,992,816
-
10b · Land, buildings and equipment: accumulated depreciation
$3,235,099
-
10c · Land, buildings and equipment, net
beginning of year $2,768,097 · end of year $2,757,717
-
11 · Investments: publicly traded securities
beginning of year $200,796 · end of year $0
-
12 · Investments: other securities
beginning of year $227,492 · end of year $242,249
-
15 · Other assets
beginning of year $383,010 · end of year $644,865
-
17 · Accounts payable and accrued expenses
beginning of year $165,520 · end of year $389,884
-
19 · Deferred revenue
beginning of year $0 · end of year $254,500
-
27 · Net assets without donor restrictions
beginning of year $4,604,693 · end of year $3,771,410
-
28 · Net assets with donor restrictions
beginning of year $297,966 · end of year $277,801
Mission and programs · 2023
Mission
CASA DE ESPERANZA DE LOS NINOS - HOUSE OF HOPE FOR CHILDREN - IS A SAFE PLACE FOR CHILDREN IN CRISIS DUE TO ABUSE, NEGLECT OR THE EFFECTS OF HIV. CASA DE ESPERANZA PROVIDES RESIDENTIAL CARE AND COORDINATES MEDICAL CARE ACCORDING TO THE NEEDS OF EACH CHILD.
Activities or mission (Part I)
TO PROVIDE CARE FOR CHILDREN IN CRISIS.
-
THIS IS A CHILD PLACEMENT AGENCY DESIGNED TO CARE FOR CHILDREN IN CRISIS. SERVICES PROVIDED INCLUDE HOUSING, FOOD, CLOTHING, AND COORDINATION OF MEDICAL CARE.
Expenses $3,243,225
As filed on the 2023 return.
Listed in Part VII
-
Melissa Simon MSW CFREMELISSA SIMON MSW CFRE
GOVERNING BOARD - CEO
- Total calculated
- $172,339
- From this org
- $164,278
- From related orgs
- $0
- Other
- $8,061
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,278
- Bonus
- $0
- Other
- $0
- Deferred
- $7,539
- Nontaxable benefits
- $522
- Filer's total
- $172,339
-
Angiela ZielinskiANGIELA ZIELINSKI
COO
- Total calculated
- $149,660
- From this org
- $146,244
- From related orgs
- $0
- Other
- $3,416
- Hours/week
- 40
-
Taelor PowellTAELOR POWELL
SR DIRECTOR OF FAMILY SERVICES
- Total calculated
- $131,883
- From this org
- $115,291
- From related orgs
- $0
- Other
- $16,592
- Hours/week
- 40
-
Leanne BaumelLEANNE BAUMEL
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $122,271
- From this org
- $114,050
- From related orgs
- $0
- Other
- $8,221
- Hours/week
- 40
-
Eileen RamosEILEEN RAMOS
DIRECTOR OF FINANCE
- Total calculated
- $125,352
- From this org
- $102,334
- From related orgs
- $0
- Other
- $23,018
- Hours/week
- 40
-
Susan MolitorSUSAN MOLITOR
DIRECTOR OF OUTREACH AND COMPLIANCE
- Total calculated
- $127,735
- From this org
- $102,030
- From related orgs
- $0
- Other
- $25,705
- Hours/week
- 40
-
Ben BrownBEN BROWN
GOVERNING BOARD-PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Thomas McGeeTHOMAS MCGEE
GOVERNING BOARD-PAST PRES.
- Total calculated
- $0
- Hours/week
- 1
-
Meg GentleMEG GENTLE
GOVERNING BOARD-VICE PRES.
- Total calculated
- $0
- Hours/week
- 1
-
Michael MorrisMICHAEL MORRIS
GOVERNING BOARD-TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mary Ellen ProchazkaMARY ELLEN PROCHAZKA
GOVERNING BOARD-SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca BakerREBECCA BAKER
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Bernard BarrettBERNARD BARRETT
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Jacquelyn CoxJACQUELYN COX
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Brad DinersteinBRAD DINERSTEIN
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Karen DixonKAREN DIXON
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Kathleen Foster LmswKATHLEEN FOSTER LMSW
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Shannon HayesSHANNON HAYES
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Jonathon MartinezJONATHON MARTINEZ
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Colleen McLaughlinCOLLEEN MCLAUGHLIN
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Scott MichelmanSCOTT MICHELMAN
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Kathleen J Motil MD PhDKATHLEEN J MOTIL MD PHD
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Katherine O'Neil MSWKATHERINE O'NEIL MSW
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Katie RegisterKATIE REGISTER
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Matt ReichenthalMATT REICHENTHAL
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Jayne JohnsonJAYNE JOHNSON
GOVERNING BOARD-AT-LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Kelley MorrisKELLEY MORRIS
GOVERNING BOARD-(NON VOTING)
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CASA DE ESPERANZA DE LOS NINOS FOUNDATION
501(C)(3) · SUPPORTING ORGANIZATION FOR CASA DE ESPERANZA DE LOS NINOS, INC. · TX
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412629349301351
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.