Skip to content
Nonprofiteer
← CASA DE ESPERANZA DE LOS NINOS INCORPORATED

Form 990 for tax year 2023

Filed by CASA DE ESPERANZA DE LOS NINOS INCORPORATED.

Totals

Total revenue
$3,613,023
Total expenses
$4,466,471
Contributions and grants received
$3,565,434
Grants paid
$0
Program service revenue
$0
Investment income
$33,676
Other revenue
$13,913
Total assets, end of year
$4,693,595
Total liabilities, end of year
$644,384
Net assets or fund balances, end of year
$4,049,211
Program services expenses (Part IX)
$3,243,225
Management and general expenses
$612,746
Fundraising expenses
$610,500
Program service expenses (Part III)
$3,243,225

Program services were 72.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $333,960

  • 1d · Related organizations

    $1,117,000

  • 1f · All other contributions, gifts and grants

    $2,114,474

  • 1g · Noncash contributions included above

    $206,097

  • 3 · Investment income

    total $26,678 · excluded $26,678

  • 7a · Gross sales of assets other than inventory

    other assets $8,500

  • 7b · Less cost or other basis and sales expenses

    other assets $1,502

  • 7c · Gain or loss

    other assets $6,998

  • 7d · Net gain or loss

    total $6,998 · related or exempt $6,998

  • 8a · Fundraising events: gross income

    $147,524

  • 8a · Fundraising events: contributions included on line 1c

    $333,960

  • 8b · Fundraising events: direct expenses

    $133,611

  • 8c · Net income from fundraising events

    total $13,913 · excluded $13,913

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $2,403,625 · program services $1,688,393 · management and general $313,776 · fundraising $401,456

  • 8 · Pension plan contributions

    total $138,472 · program services $90,197 · management and general $33,029 · fundraising $15,246

  • 9 · Other employee benefits

    total $262,091 · program services $198,211 · management and general $23,589 · fundraising $40,291

  • 10 · Payroll taxes

    total $171,925 · program services $120,674 · management and general $22,140 · fundraising $29,111

  • 11g · Fees: other

    total $191,875 · program services $32,483 · management and general $139,392 · fundraising $20,000

  • 13 · Office expenses

    total $110,354 · program services $85,329 · management and general $13,447 · fundraising $11,578

  • 22 · Depreciation, depletion and amortization

    total $210,588 · program services $200,158 · management and general $5,059 · fundraising $5,371

  • 23 · Insurance

    total $309,615 · program services $263,496 · management and general $39,330 · fundraising $6,789

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $349,744 · program services $295,580 · management and general $17,379 · fundraising $36,785

  • 24b · Other expenses: UTILITIES AND TELEPHONE

    total $92,041 · program services $76,266 · management and general $8,221 · fundraising $7,554

  • 24c · Other expenses: OUTREACH ASSISTANCE AND

    total $79,987 · program services $79,987

  • 24d · Other expenses: FOOD AND HOUSEHOLD

    total $49,824 · program services $46,609 · management and general $1,005 · fundraising $2,210

  • 24e · All other expenses

    total $96,330 · program services $65,842 · management and general -$3,621 · fundraising $34,109

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $427,007 · end of year $222,528

  • 2 · Savings and temporary cash investments

    beginning of year $684,374 · end of year $437,009

  • 3 · Pledges and grants receivable

    beginning of year $281,493 · end of year $170,979

  • 9 · Prepaid expenses and deferred charges

    beginning of year $95,910 · end of year $218,248

  • 10a · Land, buildings and equipment: cost or other basis

    $5,992,816

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,235,099

  • 10c · Land, buildings and equipment, net

    beginning of year $2,768,097 · end of year $2,757,717

  • 11 · Investments: publicly traded securities

    beginning of year $200,796 · end of year $0

  • 12 · Investments: other securities

    beginning of year $227,492 · end of year $242,249

  • 15 · Other assets

    beginning of year $383,010 · end of year $644,865

  • 17 · Accounts payable and accrued expenses

    beginning of year $165,520 · end of year $389,884

  • 19 · Deferred revenue

    beginning of year $0 · end of year $254,500

  • 27 · Net assets without donor restrictions

    beginning of year $4,604,693 · end of year $3,771,410

  • 28 · Net assets with donor restrictions

    beginning of year $297,966 · end of year $277,801

Mission and programs · 2023

Mission

CASA DE ESPERANZA DE LOS NINOS - HOUSE OF HOPE FOR CHILDREN - IS A SAFE PLACE FOR CHILDREN IN CRISIS DUE TO ABUSE, NEGLECT OR THE EFFECTS OF HIV. CASA DE ESPERANZA PROVIDES RESIDENTIAL CARE AND COORDINATES MEDICAL CARE ACCORDING TO THE NEEDS OF EACH CHILD.

Activities or mission (Part I)

TO PROVIDE CARE FOR CHILDREN IN CRISIS.

  • THIS IS A CHILD PLACEMENT AGENCY DESIGNED TO CARE FOR CHILDREN IN CRISIS. SERVICES PROVIDED INCLUDE HOUSING, FOOD, CLOTHING, AND COORDINATION OF MEDICAL CARE.

    Expenses $3,243,225

As filed on the 2023 return.

Listed in Part VII

  • Melissa Simon MSW CFRE

    GOVERNING BOARD - CEO

    Total calculated
    $172,339
    From this org
    $164,278
    From related orgs
    $0
    Other
    $8,061
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $164,278
    Bonus
    $0
    Other
    $0
    Deferred
    $7,539
    Nontaxable benefits
    $522
    Filer's total
    $172,339
  • Angiela Zielinski

    COO

    Total calculated
    $149,660
    From this org
    $146,244
    From related orgs
    $0
    Other
    $3,416
    Hours/week
    40
  • Taelor Powell

    SR DIRECTOR OF FAMILY SERVICES

    Total calculated
    $131,883
    From this org
    $115,291
    From related orgs
    $0
    Other
    $16,592
    Hours/week
    40
  • Leanne Baumel

    CHIEF DEVELOPMENT OFFICER

    Total calculated
    $122,271
    From this org
    $114,050
    From related orgs
    $0
    Other
    $8,221
    Hours/week
    40
  • Eileen Ramos

    DIRECTOR OF FINANCE

    Total calculated
    $125,352
    From this org
    $102,334
    From related orgs
    $0
    Other
    $23,018
    Hours/week
    40
  • Susan Molitor

    DIRECTOR OF OUTREACH AND COMPLIANCE

    Total calculated
    $127,735
    From this org
    $102,030
    From related orgs
    $0
    Other
    $25,705
    Hours/week
    40
  • Ben Brown

    GOVERNING BOARD-PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • Thomas McGee

    GOVERNING BOARD-PAST PRES.

    Total calculated
    $0
    Hours/week
    1
  • Meg Gentle

    GOVERNING BOARD-VICE PRES.

    Total calculated
    $0
    Hours/week
    1
  • Michael Morris

    GOVERNING BOARD-TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Mary Ellen Prochazka

    GOVERNING BOARD-SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Rebecca Baker

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Bernard Barrett

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Jacquelyn Cox

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Brad Dinerstein

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Karen Dixon

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Kathleen Foster Lmsw

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Shannon Hayes

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Jonathon Martinez

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Colleen McLaughlin

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Scott Michelman

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Kathleen J Motil MD PhD

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Katherine O'Neil MSW

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Katie Register

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Matt Reichenthal

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Jayne Johnson

    GOVERNING BOARD-AT-LARGE

    Total calculated
    $0
    Hours/week
    1
  • Kelley Morris

    GOVERNING BOARD-(NON VOTING)

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
9 September 2024
IRS schema version
2023v5.1
Source object
202412629349301351

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.