Skip to content
Nonprofiteer
← RED LION CHRISTIAN ACADEMY INC

Form 990 for tax year 2024

Filed by RED LION CHRISTIAN ACADEMY INC.

Totals

Total revenue
$8,841,053
Total expenses
$8,327,978
Contributions and grants received
$416,062
Grants paid
$0
Program service revenue
$8,039,291
Investment income
$199,305
Other revenue
$186,395
Total assets, end of year
$13,911,646
Total liabilities, end of year
$10,401,015
Net assets or fund balances, end of year
$3,510,631
Program services expenses (Part IX)
$6,816,303
Management and general expenses
$1,490,325
Fundraising expenses
$21,350
Program service expenses (Part III)
$6,816,303

Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $416,062

  • 2a · Program service revenue: TUITION AND FEES

    total $7,079,802 · related or exempt $7,079,802

  • 2b · Program service revenue: PROGRAMS AND SERVICES

    total $664,916 · related or exempt $664,916

  • 2c · Program service revenue: ATHLETICS

    total $156,714 · related or exempt $156,714

  • 2d · Program service revenue: MISCELLANEOUS

    total $127,622 · related or exempt $127,622

  • 2e · Program service revenue: TICKET SALES AND CONCE

    total $10,237 · related or exempt $10,237

  • 3 · Investment income

    total $199,305 · excluded $199,305

  • 6a · Gross rents

    real property $103,758

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $103,758

  • 6d · Net rental income or loss

    total $103,758 · excluded $103,758

  • 8a · Fundraising events: gross income

    $82,637

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $82,637 · excluded $82,637

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $210,286 · program services $174,398 · management and general $35,529 · fundraising $359

  • 7 · Other salaries and wages

    total $5,298,387 · program services $4,394,157 · management and general $895,187 · fundraising $9,043

  • 11g · Fees: other

    total $261,824 · program services $193,304 · management and general $68,520

  • 12 · Advertising and promotion

    total $31,666 · program services $7,656 · management and general $24,010

  • 13 · Office expenses

    total $146,552 · program services $139,797 · management and general $6,687 · fundraising $68

  • 14 · Information technology

    total $17,611 · program services $14,308 · management and general $3,303

  • 16 · Occupancy

    total $240,913 · program services $222,444 · management and general $18,469

  • 17 · Travel

    total $93,979 · program services $93,862 · management and general $117

  • 20 · Interest

    total $737,237 · program services $605,499 · management and general $131,738

  • 22 · Depreciation, depletion and amortization

    total $381,251 · program services $312,625 · management and general $68,626

  • 23 · Insurance

    total $67,450 · program services $52,269 · management and general $15,029 · fundraising $152

  • 24a · Other expenses: CAFETERIA SUPPLIES

    total $150,626 · program services $150,626

  • 24b · Other expenses: MISCELLANEOUS

    total $148,284 · program services $96,227 · management and general $40,329 · fundraising $11,728

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $122,163 · program services $9,209 · management and general $112,954

  • 24d · Other expenses: REPAIRS AND MAINTENANCE

    total $116,025 · program services $114,878 · management and general $1,147

  • 24e · All other expenses

    total $303,724 · program services $235,044 · management and general $68,680

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $291,018 · end of year $380,372

  • 2 · Savings and temporary cash investments

    beginning of year $1,156,598 · end of year $1,645,637

  • 4 · Accounts receivable

    beginning of year $2,415,954 · end of year $2,338,709

  • 10a · Land, buildings and equipment: cost or other basis

    $12,879,726

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,339,634

  • 10c · Land, buildings and equipment, net

    beginning of year $9,714,171 · end of year $9,540,092

  • 11 · Investments: publicly traded securities

    beginning of year $6,261 · end of year $6,836

  • 17 · Accounts payable and accrued expenses

    beginning of year $59,145 · end of year $77,385

  • 19 · Deferred revenue

    beginning of year $16,589 · end of year $5,075

  • 23 · Secured mortgages and notes payable

    beginning of year $10,133,516 · end of year $9,963,977

  • 24 · Unsecured notes and loans payable

    beginning of year $162,620 · end of year $174,903

  • 25 · Other liabilities

    beginning of year $214,576 · end of year $179,675

  • 27 · Net assets without donor restrictions

    beginning of year $2,997,556 · end of year $3,510,631

Mission and programs · 2024

Mission

TO GLORIFY GOD BY SUPPORTING CHRISTIAN FAMILIES IN TRAINING AND EDUCATING STUDENTS SO THAT CHRIST MAY REIGN SUPREME IN EVERY ASPECT OF THEIR LIVES.

Activities or mission (Part I)

TO GLORIFY GOD BY SUPPORTING CHRISTIAN FAMILIES IN TRAINING AND EDUCATING STUDENTS SO THAT CHRIST MAY REIGN SUPREME IN EVERY ASPECT OF THEIR LIVES.THE ENTITY PROVIDES PRIVATE CHRISTIAN INSTRUCTION FOR STUDENTS IN GRADES FROM PRE-KINDERGARTEN THROUGH TWELVE AND DERIVES THE MAJORITY OF ITS REVENUE FROM TUITION AND FEES CHARGED TO STUDENTS AND PATRONS.THE ENTITY ALSO OPERATES GLASGOW CHRISTIAN ACADEMY TO PROVIDE FAMILIES QUALITY CHRISTIAN EDUCATION AT HOME, JOURNEY CHRISTIAN ACADEMY TO MEET THE NEEDS OF STUDENTS WITH LEARNING, SOCIAL, OR DEVELOPMENTAL DIFFERENCES IN INDIVIDUALIZED WAYS, AND RED LION CHRISTIAN ACADEMY DAYCARE TO PROVIDE LOVING AND NURTURING CARE TO CHILDREN AGES 6 WEEKS TO 2 YEARS OLD.

  • OPERATE RED LION CHRISTIAN ACADEMY

    Expenses $6,816,303 · Revenue $8,841,053

As filed on the 2024 return.

Listed in Part VII

  • Kurt Sarac

    PRESIDENT

    Total calculated
    $174,949
    From this org
    $151,754
    From related orgs
    $0
    Other
    $23,195
    Hours/week
    60

    Schedule J breakdown matched by us

    Base
    $151,754
    Bonus
    $0
    Other
    $0
    Deferred
    $8,436
    Nontaxable benefits
    $14,759
    Filer's total
    $174,949

  • Bruce Hugelmeyer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0

  • Jim Beirnes

    SECRETARY

    Total calculated
    $0
    Hours/week
    0

  • Jordan Schoenberger

    SECRETARY

    Total calculated
    $0
    Hours/week
    0

  • Domenic Bonavetti

    TREASURER

    Total calculated
    $0
    Hours/week
    0

  • Dawn Waters

    DIRECTOR

    Total calculated
    $58,532
    From this org
    $58,532
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
FOR THE PRESIDENT/HEADMASTER'S SALARY - THE COMPENSATION COMMITTEE LOOKS AT COMPARABLE SALARIES AND RECEIVED A REPORT ON COMPARABLE SALARIES FOR THE SIZE AND TYPE OF THE SCHOOL. THIS IS AN INDEPENDENT COMMITTEE THAT DOES NOT INCLUDE THE HEADMASTER.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • RED LION CHRISTIAN ACADEMY 7693 LLC

    PROPERTY INVESTMENT · DE · income $0 · assets $7,116,936

    Directly controlled by RED LION CHRISTIAN ACADEMY INC

Provenance

Return type
form_990
Tax year
2024
Filed
30 April 2026
IRS schema version
2024v5.5
Source object
202611259349301796

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.