Totals
- Total revenue
- $6,264,788
- Total expenses
- $8,243,078
- Contributions and grants received
- $2,082,742
- Grants paid
- $0
- Program service revenue
- $2,943,992
- Investment income
- $833,566
- Other revenue
- $404,488
- Total assets, end of year
- $29,187,110
- Total liabilities, end of year
- $16,355,635
- Net assets or fund balances, end of year
- $12,831,475
- Program services expenses (Part IX)
- $5,808,476
- Management and general expenses
- $1,634,531
- Fundraising expenses
- $800,071
- Program service expenses (Part III)
- $5,808,476
Program services were 70.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$837,719
-
1e · Government grants (contributions)
$149,843
-
1f · All other contributions, gifts and grants
$1,095,180
-
1g · Noncash contributions included above
$5,063
-
2a · Program service revenue: ADMISSION AND PARKING
total $2,406,446 · related or exempt $2,406,446
-
2b · Program service revenue: FACILITY RENTAL INCOME
total $365,034 · related or exempt $346,782 · unrelated business $18,252
-
2c · Program service revenue: PROGRAM FEES
total $115,382 · related or exempt $115,382
-
2d · Program service revenue: FOOD SERVICE & MISC.
total $57,130 · excluded $57,130
-
3 · Investment income
total $589,326 · excluded $589,326
-
7a · Gross sales of assets other than inventory
securities $240,722 · other assets $3,518
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $240,722 · other assets $3,518
-
7d · Net gain or loss
total $244,240 · excluded $244,240
-
8a · Fundraising events: gross income
$172,290
-
8b · Fundraising events: direct expenses
$52,490
-
8c · Net income from fundraising events
total $119,800 · excluded $119,800
-
10a · Gross sales of inventory
$494,951
-
10b · Cost of goods sold
$210,263
-
10c · Net income from sales of inventory
total $284,688 · related or exempt $277,249 · unrelated business $7,439
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $339,096 · program services $195,100 · management and general $100,474 · fundraising $43,522
-
7 · Other salaries and wages
total $2,531,772 · program services $1,456,660 · management and general $750,165 · fundraising $324,947
-
8 · Pension plan contributions
total $129,787 · program services $74,673 · management and general $38,456 · fundraising $16,658
-
9 · Other employee benefits
total $202,373 · program services $116,436 · management and general $59,963 · fundraising $25,974
-
10 · Payroll taxes
total $236,857 · program services $136,276 · management and general $70,181 · fundraising $30,400
-
11b · Fees: legal
total $38,647 · management and general $38,647
-
11c · Fees: accounting
total $31,750 · management and general $31,750
-
11d · Fees: lobbying
total $40,950 · program services $40,950
-
11g · Fees: other
total $317,282 · program services $248,718 · management and general $583 · fundraising $67,981
-
12 · Advertising and promotion
total $242,404 · program services $214,745 · management and general $17,923 · fundraising $9,736
-
13 · Office expenses
total $106,134 · program services $58,130 · management and general $22,705 · fundraising $25,299
-
14 · Information technology
total $143,062 · program services $68,122 · management and general $34,318 · fundraising $40,622
-
16 · Occupancy
total $529,776 · program services $314,297 · management and general $207,485 · fundraising $7,994
-
17 · Travel
total $154,076 · program services $99,200 · management and general $45,474 · fundraising $9,402
-
22 · Depreciation, depletion and amortization
total $1,915,396 · program services $1,703,160 · management and general $149,334 · fundraising $62,902
-
23 · Insurance
total $114,592 · program services $102,205 · management and general $4,726 · fundraising $7,661
-
24a · Other expenses: BLDG.&EQUIP.MAINTENANCE
total $377,866 · program services $374,417 · management and general $271 · fundraising $3,178
-
24b · Other expenses: EDUC.&MEMBERSHIP
total $369,663 · program services $223,833 · management and general $58,551 · fundraising $87,279
-
24c · Other expenses: LANDSCAPE MAINTENANCE
total $234,144 · program services $233,101 · fundraising $1,043
-
24d · Other expenses: BANK FEES
total $131,530 · program services $104,166 · management and general $2,473 · fundraising $24,891
-
24e · All other expenses
total $55,921 · program services $44,287 · management and general $1,052 · fundraising $10,582
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year -$3,280,584 · end of year -$3,621,307
-
3 · Pledges and grants receivable
beginning of year $90,335 · end of year $82,592
-
8 · Inventories for sale or use
beginning of year $195,636 · end of year $150,875
-
9 · Prepaid expenses and deferred charges
beginning of year $195,968 · end of year $215,704
-
10a · Land, buildings and equipment: cost or other basis
$55,119,034
-
10b · Land, buildings and equipment: accumulated depreciation
$38,701,446
-
10c · Land, buildings and equipment, net
beginning of year $17,381,749 · end of year $16,417,588
-
11 · Investments: publicly traded securities
beginning of year $14,156,035 · end of year $15,730,837
-
15 · Other assets
beginning of year $281,749 · end of year $210,821
-
17 · Accounts payable and accrued expenses
beginning of year $541,142 · end of year $599,491
-
19 · Deferred revenue
beginning of year $129,420 · end of year $212,537
-
25 · Other liabilities
beginning of year $15,039,130 · end of year $15,543,607
-
27 · Net assets without donor restrictions
beginning of year -$18,978 · end of year -$1,903,998
-
28 · Net assets with donor restrictions
beginning of year $13,330,174 · end of year $14,735,473
Mission and programs · 2023
Mission
THE CLEVELAND BOTANICAL GARDEN CONNECTS PEOPLE WITH THE WONDER, BEAUTY, AND VALUE OF TREES AND PLANTS, TO INSPIRE ACTION FOR HEALTHY COMMUNITIES.
-
SEE SCHEDULE OTHE CLEVELAND BOTANICAL GARDEN IS LOCATED ON 10 ACRES IN THE UNIVERSITY CIRCLE NEIGHBORHOOD OF CLEVELAND. THE GARDEN COMPRISES TWO INDOOR GLASSHOUSE BIOMES AND OUTDOOR GARDENS INCLUDING THE HERSHEY CHILDREN'S GARDEN, WHICH WAS DESIGNED TO ENGAGE CHILDREN IN THE NATURAL WORLD AROUND THEM. THE CLEVELAND BOTANICAL GARDEN IS INTEGRATED WITH THE HOLDEN ARBORETUM AS HOLDEN FORESTS & GARDENS ("HF&G"). THE HOLDEN ARBORETUM IS LOCATED 25 MILES FROM THE GARDEN, IN KIRTLAND, OH. TOGETHER, THE INSTITUTIONS ARE ACCREDITED BY THE AMERICAN ALLIANCE OF MUSEUMS AND REPRESENT ONE OF THE LARGEST PUBLIC GARDENS IN THE COUNTRY. THE MISSION OF THE TWO ORGANIZATIONS IS TO CONNECT PEOPLE WITH THE WONDER, BEAUTY, AND VALUE OF TREES AND PLANTS, TO INSPIRE ACTION FOR HEALTHY COMMUNITIES. THE CLEVELAND BOTANICAL GARDEN FULFILS THIS MISSION THROUGH CORE PROGRAMMING THAT FOCUSES ON HORTICULTURE AND CURATION, EDUCATION, EXHIBITIONS AND EVENTS, AND COMMUNITY OUTREACH. FISCAL YEAR 2024 ENDING SEPTEMBER 30, 2024 (FY24), WAS ED MOYDELL'S FIRST YEAR AS NEW PRESIDENT AND CEO, AFTER JOINING THE ORGANIZATION ON SEPTEMBER 1, 2023. IN FY24, HF&G AFFIRMED ITS MISSION AND VISION AND DEVELOPED A NEW STRATEGIC PLAN TO GUIDE THE ORGANIZATION'S WORK FOR 2025 THROUGH 2029. PILLARS OF THE STRATEGIC PLAN ARE LANDSCAPES, INSPIRATION, KNOWLEDGE, COMMUNITY, AND EXCELLENCE. ADDITIONALLY, HF&G AFFIRMED ITS COMPREHENSIVE SITE PLAN, COMPRISING KEY PROJECTS THAT WILL ENSURE THAT BOTH CAMPUSES ARE WELCOMING, YEAR-ROUND DESTINATIONS FOR ALL GUESTS THAT MODEL AND CATALYZE ENVIRONMENTAL STEWARDSHIP. HF&G ALSO CONTINUED ITS CORE MISSION-FOCUSED PROGRAMS. HORTICULTURE & COLLECTIONS: THE HORTICULTURE & COLLECTIONS STAFF CULTIVATES, MAINTAINS, AND CARES FOR 5,500 PLANTS IN THE LIVING COLLECTION AT THE CLEVELAND BOTANICAL GARDEN, ALONG WITH OVER 100 LIVE ANIMALS INCLUDING BIRDS, REPTILES, AMPHIBIANS, AND MAMMALS, AND THOUSANDS MORE INSECTS, THAT MAKE THEIR HOMES IN THE MADAGASCAR AND COSTA RICA GLASSHOUSES. THE TEAM MAINTAINS THE 10 ACRES OF DEVELOPED AND CULTIVATED GARDENS, ENSURING THAT GUESTS ENJOY A SENSE OF WONDER AND BEAUTY EVERY TIME THEY VISIT. WHILE THE HORTICULTURE STAFF ADVANCED A PHASED REDESIGN AND RENOVATION OF SIGNATURE GARDENS AT THE BOTANICAL GARDEN IN FY24, THEY ALSO COLLABORATE CLOSELY WITH THE EXHIBITS & EXPERIENCES STAFF TO DELIVER SPECIAL EXHIBITS AND ANNUAL PRODUCTIONS SUCH AS THE GUEST FAVORITE ORCHIDS" EXHIBIT AND THE NEW WINTER SHOW THAT DEBUTED IN FY24, FROST. THE COLLECTIONS CURATION STAFF CONTINUED ITS TWO-YEAR PROJECT, FUNDED BY THE INSTITUTE OF MUSEUM & LIBRARY SERVICES, TO MAP AND DIGITIZE DECADES OF DATA, MAKING PLANT RECORDS AND INFORMATION MORE ACCESSIBLE TO STAFF, INDUSTRY PROFESSIONALS, AND THE PUBLIC. THE HORTICULTURE AND COLLECTIONS TEAM ALSO WORKS CLOSELY WITH THE EDUCATION STAFF TO SUPPORT BOTH FORMAL AND INFORMAL LEARNING EXPERIENCES. EDUCATION: THE CLEVELAND BOTANICAL GARDEN PROVIDES A SERIES OF EDUCATIONAL OPPORTUNITIES FOR ALL AGES, FROM YOUTH AND CLASSROOM-BASED PROGRAMS TO ADULT AND CONTINUING EDUCATION. CLASSROOM- AND CAMPUS-BASED PROGRAMS AT THE GARDEN INCLUDE CLE4SCI, WHICH SERVES THIRD GRADE CLASSROOMS IN THE CLEVELAND METROPOLITAN SCHOOL DISTRICT AND THE POWER OF PLANTS (POP), AN ASSEMBLY-STYLE PROGRAM FOR UP TO 250 STUDENTS THAT INCLUDES A PRESENTATION AND UP TO FOUR HOURS OF 4 HOURS OF SMALL-GROUP, HANDS-ON ACTIVITIES. IN FY24 OVER 10,900 STUDENTS TOOK PART IN SCHOOL-BASED PROGRAMS SUCH AS THESE. IN ADDITION TO FORMAL AND INFORMAL ELEMENTARY-SCHOOL CURRICULA, THE EDUCATION TEAM ALSO MANAGES THE GARDEN'S SIGNATURE NATURE-BASED LEARNING SITE, THE HERSHEY CHILDREN'S GARDEN, AND THE INDOOR, ALL-SEASON HARRINGTON PERENNIAL PLAYSPACE. OVER 13,600 FAMILY MEMBERS TOOK PART IN BUTTERFLY RELEASES, POND DIPPING, NATURE CRAFTING AND PLANTING ACTIVITIES WHILE AT THE CLEVELAND BOTANICAL GARDEN. HF&G'S EDUCATION PROGRAM ALSO OFFERS ADULT CLASSES AND PUBLIC PROGRAMS AND PROVIDES RESOURCES FOR TEACHERS. AT THE BOTANICAL GARDEN, 96 CAMPERS ATTENDED 6 SUMMER CAMPS IN FY24 AND AT THE OPPOSITE END OF THE SPECTRUM 601 ADULTS TOOK CLASSES RANGING FROM BOTANICAL PAINTING AND DRAWING TO ORCHID CARE TO USING NATURAL PLANT DYES. EXHIBITIONS AND EVENTS: IN FY24, THE GARDEN SERVED OVER 183,000 TOTAL VISITORS, ENGAGING THEM IN THE WONDER AND BEAUTY OF PLANTS AND SHARING THEIR GREAT VALUE TO OUR COMMUNITIES. THE GARDEN CONTINUED ANNUAL, VISITOR-FAVORITE PRODUCTIONS INCLUDING ORCHIDS FOREVER AND UNVEILED THE ALL-NEW WINTER EXHIBITION, FROST. DURING THE SPRING, THE GARDEN HOSTED LIFE IN ONE CUBIC FOOT, A TRAVELING SCIENCE EXHIBITION FROM THE SMITHSONIAN INSTITUTE IN WASHINGTON D.C. FOCUSING ON BIODIVERSITY AND HIGHLIGHTING THE RESEARCH DONE BY HOLDEN SCIENTISTS. THROUGHOUT THE YEAR, 47 INDIVIDUAL ARTISTS, 42 OF WHOM ARE LOCAL OHIOANS, EXHIBITED THEIR WORK IN FOUR SEPARATE GALLERY SPACES THROUGHOUT THE GARDEN. THE GARDEN HOSTED 16 SPECIAL TICKETED EVENTS THAT WELCOMED NEARLY 3,700 GUESTS, AS WELL AS SPECIAL EXHIBITIONS AND INFORMAL LEARNING OPPORTUNITIES THAT DRIVE GENERAL ADMISSION, HELPING TO SUSTAIN THE ORGANIZATION'S OPERATING BUDGET, WHILE ALSO DRAWING IN VISITORS AND PIQUING INTEREST IN THE IMPORTANCE OF NATURE AND THE OUTDOOR WORLD. COMMUNITY OUTREACH: IN FY24, HF&G CONTINUED TO POSITION ITSELF AS A COMMUNITY LEADER IN URBAN GREENING AND FORESTRY, ADVANCING ITS PEOPLE FOR TREES CAMPAIGN TO PLANT 15,000 TREES IN NORTHEAST OHIO BY 2025. THE COMMUNITY'S ENTHUSIASTIC RESPONSE CONTINUED, NEARLY REACHING THE GOAL BY THE END OF YEAR FOUR. IN ADDITION TO THE PEOPLE FOR TREES CAMPAIGN, HF&G CONTINUED TO SUPPORT THE CLEVELAND TREE COALITION THROUGH MEMBERSHIP ON ITS EXECUTIVE LEADERSHIP COMMITTEE AND ACTIVE WORKING COMMITTEES. THE CLEVELAND TREE COALITION IS CHARGED WITH IMPLEMENTING THE 2015 CLEVELAND TREE PLAN TO RESTORE THE DECREASING TREE CANOPY IN CUYAHOGA COUNTY. THE TREE CORPS PROGRAM, A PAID ARBORICULTURE WORKFORCE TRAINING EXPERIENCE, SUPPORTED SIX COHORT MEMBERS AND CONTRIBUTED TO SEEDS COLLECTED AND TREES PLANTED AND MAINTAINED BY THE CONSERVATION AND COMMUNITY FORESTRY STAFF. BEGINNING IN FY23, HF&G USED A FEDERAL EARMARK AWARD FOR URBAN FORESTRY TO PROVIDE TREES IN CUYAHOGA, LAKE, AND GEAUGA COUNTIES. THE GREEN CORPS PROGRAM FOR HIGH SCHOOL STUDENTS ALSO CONTINUED TO GROW, FOCUSED ON MENTORING, INTERNSHIP EXPERIENCE, AND INTRODUCTION TO HORTICULTURAL CAREER OPPORTUNITIES. HF&G HOSTED 17 INTERNS IN FY24 WHO COMPLETED 2,887 HOURS OF WORK WITH 20 MENTORS WHILE SUPPORTING 7 DEPARTMENT'S WORK IN ADDITION TO CREATING VALUE ADDED PRODUCTS INCLUDING ADDITIONAL TOUCHPOINTS FOR GUESTS AND EDUCATIONAL RESOURCES. WORKING WITH THE CITY OF CLEVELAND, HF&G ALSO OFFERED OVER 46 ONSITE PROGRAMS AT THREE DIFFERENT CITY OF CLEVELAND NEIGHBORHOOD RECREATION CENTERS TO HELP FOSTER AN INTEREST IN PLANTS AND APPRECIATE THE ROLE THEY PLAY IN BUILDING HEALTHY COMMUNITIES. IN ADDITION TO SERVING ON CLEVELAND TREE COALITION COMMITTEES, HF&G STAFF SERVED ON THE CLEAN OHIO NATURAL RESOURCES ASSISTANCE COUNCIL; HOLDEN PARKS TRUST BOARD; DOAN BROOK WATERSHED PARTNERSHIP BOARD OF DIRECTORS; AND UNIVERSITY CIRCLE INC. BOARD OF DIRECTORS.
Expenses $5,808,476 · Revenue $3,145,859
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
CONSTANCE NORWEB ABBEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
ROBIN SCHACHAT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
THOMAS D ANDERSON
CHAIR
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
EDWARD MOYDELL
PRESIDENT&CEO
- Total calculated
- $229,632
- From this org
- $0
- From related orgs
- $225,715
- Other
- $3,917
- Hours/week
- 30 + 30 related
Schedule J breakdown matched by us
- Base
- $0 + $165,715 related
- Bonus
- $0 + $60,000 related
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $3,917 related
- Filer's total
- $0 + $229,632 related
-
KATHLEEN HEFLIN
CFO & TREASURER
- Total calculated
- $277,614
- From this org
- $0
- From related orgs
- $256,535
- Other
- $21,079
- Hours/week
- 30 + 30 related
Schedule J breakdown matched by us
- Base
- $0 + $240,535 related
- Bonus
- $0 + $16,000 related
- Other
- $0
- Deferred
- $0 + $15,221 related
- Nontaxable benefits
- $0 + $5,858 related
- Filer's total
- $0 + $277,614 related
-
MARGARET BUTZOW
SECRETARY
- Total calculated
- $99,634
- From this org
- $88,901
- From related orgs
- $0
- Other
- $10,733
- Hours/week
- 20 + 20 related
-
KEVIN SCHRECENGOST
INTERIM TREASURER & VP OF FIN.
- Total calculated
- $5,115
- From this org
- $0
- From related orgs
- $5,115
- Other
- $0
- Hours/week
- 30 + 30 related
-
JOEL ALPERN
EXECUTIVE VICE PRESIDENT
- Total calculated
- $239,462
- From this org
- $210,196
- From related orgs
- $0
- Other
- $29,266
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $195,196
- Bonus
- $15,000
- Other
- $0
- Deferred
- $13,178
- Nontaxable benefits
- $16,088
- Filer's total
- $239,462
-
DEBORAH MILLER
VP, DEVELOPMENT
- Total calculated
- $168,551
- From this org
- $153,581
- From related orgs
- $0
- Other
- $14,970
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $146,081
- Bonus
- $7,500
- Other
- $0
- Deferred
- $9,423
- Nontaxable benefits
- $5,547
- Filer's total
- $168,551
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · ARBORETUM · OH
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 August 2025
- IRS schema version
- 2023v6.0
- Source object
- 202512259349300206
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.