Skip to content
Nonprofiteer
← CEDAR LANE SENIOR LIVING COMMUNITY I INC

Form 990 for tax year 2025

Filed by CEDAR LANE SENIOR LIVING COMMUNITY I INC.

Totals

Total revenue
$3,262,088
Total expenses
$3,541,647
Contributions and grants received
$1,971,161
Grants paid
$0
Program service revenue
$1,128,801
Investment income
$11,092
Other revenue
$151,034
Total assets, end of year
$6,435,252
Total liabilities, end of year
$5,640,610
Net assets or fund balances, end of year
$794,642
Program services expenses (Part IX)
$3,113,237
Management and general expenses
$428,410
Fundraising expenses
$0
Program service expenses (Part III)
$3,113,237

Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,971,161

  • 2a · Program service revenue: RENTAL INCOME

    total $1,085,178 · related or exempt $1,085,178

  • 2b · Program service revenue: MANAGEMENT REVENUE

    total $43,623 · related or exempt $43,623

  • 3 · Investment income

    total $22,280 · excluded $22,280

  • 7b · Less cost or other basis and sales expenses

    other assets $11,188

  • 7c · Gain or loss

    other assets -$11,188

  • 7d · Net gain or loss

    total -$11,188 · related or exempt -$11,188

  • 11a · Other revenue: OTHER TENANT CHARGES

    total $114,168 · related or exempt $114,168

  • 11b · Other revenue: LAUNDRY INCOME

    total $36,866 · related or exempt $36,866

  • 11e · Other revenue, total

    $151,034

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $261,842 · program services $261,842

  • 7 · Other salaries and wages

    total $899,188 · program services $899,188

  • 9 · Other employee benefits

    total $168,782 · program services $168,782

  • 10 · Payroll taxes

    total $87,667 · program services $87,667

  • 11a · Fees: management

    total $124,740 · management and general $124,740

  • 11b · Fees: legal

    total $20,108 · management and general $20,108

  • 11c · Fees: accounting

    total $36,381 · management and general $36,381

  • 11g · Fees: other

    total $110,025 · program services $97,130 · management and general $12,895

  • 12 · Advertising and promotion

    total $13,566 · management and general $13,566

  • 13 · Office expenses

    total $43,091 · program services $18,433 · management and general $24,658

  • 16 · Occupancy

    total $453,268 · program services $453,268

  • 17 · Travel

    total $4,556 · program services $4,556

  • 20 · Interest

    total $341,977 · program services $341,977

  • 22 · Depreciation, depletion and amortization

    total $407,899 · program services $407,899

  • 23 · Insurance

    total $2,180 · program services $2,180

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $349,410 · program services $349,410

  • 24b · Other expenses: BAD DEBT

    total $196,062 · management and general $196,062

  • 24c · Other expenses: PROGRAM EXPENSES

    total $20,905 · program services $20,905

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,455,908 · end of year $845,798

  • 2 · Savings and temporary cash investments

    beginning of year $715,222 · end of year $832,336

  • 4 · Accounts receivable

    beginning of year $1,812 · end of year $12,055

  • 9 · Prepaid expenses and deferred charges

    beginning of year $31,494 · end of year $43,725

  • 10a · Land, buildings and equipment: cost or other basis

    $15,983,378

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,630,415

  • 10c · Land, buildings and equipment, net

    beginning of year $3,978,486 · end of year $4,352,963

  • 15 · Other assets

    beginning of year $482,872 · end of year $348,375

  • 17 · Accounts payable and accrued expenses

    beginning of year $224,369 · end of year $132,756

  • 19 · Deferred revenue

    beginning of year $75,725 · end of year $46,347

  • 21 · Escrow or custodial account liability

    beginning of year $91,557 · end of year $100,776

  • 23 · Secured mortgages and notes payable

    beginning of year $5,038,485 · end of year $5,000,540

  • 25 · Other liabilities

    beginning of year $161,457 · end of year $360,191

  • 27 · Net assets without donor restrictions

    beginning of year $1,074,201 · end of year $794,642

Mission and programs · 2025

Mission

TO HELP RESIDENTS AGE WITH MAXIMUM DIGNITY, INDEPENDENCE, AND QUALITY OF LIFE.

Activities or mission (Part I)

TO PROVIDE HOUSING AND CUSTOMER SERVICES TO ELDERLY AND DISABLED ADULTS IN LEONARDTOWN, MARYLAND.

  • CEDAR LANE SENIOR LIVING COMMUNITY I, INC. WAS ORGANIZED ON MAY 4, 1971 FOR THE PURPOSE OF CONSTRUCTING AND OPERATING RENTAL HOUSING AND RELATED FACILITIES WHICH CONSIST OF 114 UNITS LOCATED IN LEONARDTOWN, MARYLAND FOR PERSONS WHO ARE ELDERLY. EFFECTIVE NOVEMBER 16, 2023, CEDAR LANE SENIOR LIVING COMMUNITY I MERGED WITH SENIOR LIVING SENIOR LIVING COMMUNITY II, INC. TO FORM CEDAR LANE SENIOR LIVING COMMUNITY, LLC. CEDAR LANE SENIOR LIVING COMMUNITY II, INC. WAS ORGANIZED ON MARCH 9, 1981 FOR THE PURPOSE OF CONSTRUCTING AND OPERATING A RENTAL HOUSING PROJECT UNDER SECTION 202 OF THE NATIONAL HOUSING ACT. THE ENTITY CONSISTS OF 165 UNITS LOCATED IN LEONARDTOWN, MARYLAND.

    Expenses $3,113,237 · Revenue $1,268,647

As filed on the 2025 return.

Listed in Part VII

  • ERIC GOLDEN

    PRESIDENT & CEO, DIRECTOR

    Total calculated
    $195,542
    From this org
    $160,611
    From related orgs
    $29,236
    Other
    $5,695
    Hours/week
    42.3 + 7.7 related

    Schedule J breakdown matched by us

    Base
    $160,611 + $29,236 related
    Bonus
    $0
    Other
    $0
    Deferred
    $4,818 + $877 related
    Nontaxable benefits
    $0
    Filer's total
    $165,429 + $30,113 related
  • CANDY CHESSER

    CHAIR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • JIMMY HAYDEN

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • DENNIS NICHOLSON

    TREASURER

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • KATHY FRANZEN

    SECRETARY

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • SHERI BURCH NORRIS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • DARLENE JOHNSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • MICKEY RAMOS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • SILVIO BORRERO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • MELISSA FARREN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • SUSIE GLAUNER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • RICHARD PECTOL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • HADLEY RAMIAH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • TERRI VERBIC-BOGGS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • LESLIE THISTLE

    TENANT REPRESENTATIVE

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • CALVIN BOOZER

    DIRECTOR OF FACILITIES

    Total calculated
    $113,963
    From this org
    $93,605
    From related orgs
    $17,039
    Other
    $3,319
    Hours/week
    42.3 + 7.7 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Independent compensation consultant
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 7
INDIVIDUALS RECEIVED PERFORMANCE BONUS, WHICH WAS APPROVED BY THE BOARD OF DIRECTORS.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

Provenance

Return type
form_990
Tax year
2025
IRS schema version
2025v4.2
Source object
202622259349301717

The source document this was parsed from is served over the API, which is where bulk and document access live.