Form 990 for tax year 2022
Filed by MISSIONS OF YAHWEH INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 13 March 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Program services expenses
- $2,629,782 changed to $2,578,341
- Management and general expenses
- $208,619 changed to $222,873
- Fundraising expenses
- $311,812 changed to $348,999
- Program service expenses (Part III)
- $2,629,782 changed to $2,578,341
Totals
- Total revenue
- $3,335,873
- Total expenses
- $3,150,213
- Contributions and grants received
- $2,662,617
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $11,466
- Other revenue
- $661,790
- Total assets, end of year
- $2,766,058
- Total liabilities, end of year
- $64,743
- Net assets or fund balances, end of year
- $2,701,315
- Program services expenses (Part IX)
- $2,629,782
- Management and general expenses
- $208,619
- Fundraising expenses
- $311,812
- Program service expenses (Part III)
- $2,629,782
Program services were 83.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,662,617
-
1g · Noncash contributions included above
$1,083,992
-
3 · Investment income
total $22 · related or exempt $22
-
7a · Gross sales of assets other than inventory
securities $123,634 · other assets $15,000
-
7b · Less cost or other basis and sales expenses
securities $127,190 · other assets $0
-
7c · Gain or loss
securities -$3,556 · other assets $15,000
-
7d · Net gain or loss
total $11,444 · unrelated business -$3,556 · excluded $15,000
-
8a · Fundraising events: gross income
$546,259
-
8b · Fundraising events: direct expenses
$231,211
-
8c · Net income from fundraising events
total $315,048 · excluded $315,048
-
11a · Other revenue: SALE OF DONATED GOODS
total $346,742 · excluded $346,742
-
11e · Other revenue, total
$346,742
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $104,684 · program services $77,612 · management and general $11,917 · fundraising $15,155
-
7 · Other salaries and wages
total $1,011,224 · program services $662,961 · management and general $149,877 · fundraising $198,386
-
11g · Fees: other
total $43,290 · management and general $22,890 · fundraising $20,400
-
13 · Office expenses
total $194,218 · program services $107,557 · management and general $13,341 · fundraising $73,320
-
16 · Occupancy
total $120,022 · program services $117,246 · management and general $1,627 · fundraising $1,149
-
22 · Depreciation, depletion and amortization
total $178,168 · program services $178,168
-
23 · Insurance
total $98,374 · program services $86,418 · management and general $8,805 · fundraising $3,151
-
24a · Other expenses: GIFT AID TO RESIDENTS
total $726,241 · program services $726,041 · fundraising $200
-
24b · Other expenses: FOOD & SUPPLIES
total $519,968 · program services $519,968
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $128,952 · program services $128,776 · management and general $150 · fundraising $26
-
24d · Other expenses: AUTO EXPENSE
total $25,022 · program services $25,022
-
24e · All other expenses
total $50 · program services $13 · management and general $12 · fundraising $25
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $788,885 · end of year $1,078,806
-
3 · Pledges and grants receivable
beginning of year $13,000 · end of year $308,538
-
4 · Accounts receivable
beginning of year $7,671 · end of year $4,253
-
9 · Prepaid expenses and deferred charges
beginning of year $40,992 · end of year $19,072
-
10a · Land, buildings and equipment: cost or other basis
$3,872,535
-
10b · Land, buildings and equipment: accumulated depreciation
$2,542,910
-
10c · Land, buildings and equipment, net
beginning of year $1,450,037 · end of year $1,329,625
-
15 · Other assets
beginning of year $8,880 · end of year $25,764
-
17 · Accounts payable and accrued expenses
beginning of year $68,384 · end of year $64,743
-
27 · Net assets without donor restrictions
beginning of year $1,997,169 · end of year $1,790,435
-
28 · Net assets with donor restrictions
beginning of year $243,912 · end of year $910,880
Mission and programs · 2022
Mission
TO ASSIST THE NEEDY AND THE HOMELESS.
Activities or mission (Part I)
TO ASSIST THE NEEDY AND THE HOMELESS
-
ASSIST THE NEEDY AND HOMELESS BY PROVIDING FOOD, CLOTHING, TRANSPORTATION AND SHELTER - INCLUDING WOMEN AND CHILDREN WHO ARE VICTIMS OF DOMESTIC VIOLENCE.
Expenses $2,461,437
-
LEARNING FACILITY FOR THE EDUCATION OF WOMEN AND CHILDREN.
Expenses $168,345
As filed on the 2022 return.
Listed in Part VII
-
JANELLE REID
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
MICHAEL SINCLAIR
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 8
-
KARI WORK
TREASURER
- Total calculated
- $0
- Hours/week
- 6
-
TERRI ALEXANDER
SECRETARY
- Total calculated
- $0
- Hours/week
- 6
-
SUSAN CASIAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
ELLEN CODY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE CRIGLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
TODD KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVE SCHRANDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DEBRA WITHERSPOON
PARLIAMENTARIAN
- Total calculated
- $0
- Hours/week
- 4
-
KEITH GUILLORY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BLAKE STEELE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SAULA VALENTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SAMMY GIAMMALVA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RICHARD HILL JR
EXECUTIVE DIRECTOR
- Total calculated
- $104,683
- From this org
- $104,683
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $104,683
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $104,683
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349322143
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.