Form 990 for tax year 2022
Filed by MAKE A WISH FOUNDATION OF MISSISSIPPI CHARTERED.
Totals
- Total revenue
- $3,370,544
- Total expenses
- $2,585,621
- Contributions and grants received
- $2,826,546
- Grants paid
- $1,265,408
- Program service revenue
- $300
- Investment income
- $42,088
- Other revenue
- $501,610
- Total assets, end of year
- $4,009,872
- Total liabilities, end of year
- $527,497
- Net assets or fund balances, end of year
- $3,482,375
- Program services expenses (Part IX)
- $1,976,832
- Management and general expenses
- $201,426
- Fundraising expenses
- $407,363
- Program service expenses (Part III)
- $1,976,832
Program services were 76.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$481
-
1c · Fundraising events
$845,788
-
1f · All other contributions, gifts and grants
$1,980,277
-
1g · Noncash contributions included above
$419,416
-
2a · Program service revenue: WISH ASSIST FEE
total $300 · related or exempt $300
-
3 · Investment income
total $42,088 · excluded $42,088
-
8a · Fundraising events: gross income
$621,233
-
8a · Fundraising events: contributions included on line 1c
$845,788
-
8b · Fundraising events: direct expenses
$119,623
-
8c · Net income from fundraising events
total $501,610 · excluded $501,610
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,265,408 · program services $1,265,408
-
5 · Compensation of officers, directors and key employees
total $240,695 · program services $139,603 · management and general $36,104 · fundraising $64,988
-
7 · Other salaries and wages
total $440,358 · program services $258,078 · management and general $62,716 · fundraising $119,564
-
8 · Pension plan contributions
total $6,889 · program services $4,041 · management and general $977 · fundraising $1,871
-
9 · Other employee benefits
total $59,842 · program services $35,195 · management and general $8,573 · fundraising $16,074
-
10 · Payroll taxes
total $47,618 · program services $27,809 · management and general $6,905 · fundraising $12,904
-
11c · Fees: accounting
total $4,449 · management and general $4,449
-
11g · Fees: other
total $10,691 · program services $3,956 · fundraising $6,735
-
12 · Advertising and promotion
total $500 · fundraising $500
-
13 · Office expenses
total $74,601 · program services $41,770 · management and general $7,694 · fundraising $25,137
-
14 · Information technology
total $14,108 · program services $925 · management and general $10,405 · fundraising $2,778
-
16 · Occupancy
total $84,510 · program services $49,284 · management and general $12,358 · fundraising $22,868
-
17 · Travel
total $25,987 · program services $6,310 · management and general $4,353 · fundraising $15,324
-
19 · Conferences, conventions and meetings
total $36,480 · program services $5,324 · management and general $10,496 · fundraising $20,660
-
22 · Depreciation, depletion and amortization
total $1,901 · program services $1,110 · management and general $276 · fundraising $515
-
23 · Insurance
total $1,624 · program services $949 · management and general $235 · fundraising $440
-
24a · Other expenses: NATIONAL DUES
total $229,996 · program services $134,318 · management and general $33,349 · fundraising $62,329
-
24b · Other expenses: MERCHANT AND BANK FEES
total $23,989 · program services $359 · management and general $89 · fundraising $23,541
-
24c · Other expenses: MISCELLANEOUS
total $14,857 · program services $2,037 · management and general $2,358 · fundraising $10,462
-
24d · Other expenses: MEMBERSHIP DUES
total $1,118 · program services $356 · management and general $89 · fundraising $673
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,529,165 · end of year $1,095,029
-
2 · Savings and temporary cash investments
beginning of year $45,603 · end of year $993,834
-
3 · Pledges and grants receivable
beginning of year $228,486 · end of year $347,136
-
4 · Accounts receivable
beginning of year $33,120 · end of year $31,109
-
9 · Prepaid expenses and deferred charges
beginning of year $64,509 · end of year $17,976
-
10a · Land, buildings and equipment: cost or other basis
$29,872
-
10b · Land, buildings and equipment: accumulated depreciation
$28,974
-
10c · Land, buildings and equipment, net
beginning of year $2,799 · end of year $898
-
11 · Investments: publicly traded securities
end of year $1,175,471
-
15 · Other assets
beginning of year $0 · end of year $348,419
-
17 · Accounts payable and accrued expenses
beginning of year $155,189 · end of year $144,198
-
25 · Other liabilities
beginning of year $44,471 · end of year $383,299
-
27 · Net assets without donor restrictions
beginning of year $2,418,705 · end of year $3,161,128
-
28 · Net assets with donor restrictions
beginning of year $285,317 · end of year $321,247
Mission and programs · 2022
Mission
THE MAKE-A-WISH FOUNDATION OF MISSISSIPPI CHARTERED (THE FOUNDATION) IS A MISSISSIPPI NONPROFIT CORPORATION, ORGANIZED FOR THE PURPOSE OF CREATING LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.
Activities or mission (Part I)
CREATES LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.
-
SEE SCHEDULE O.
Expenses $1,976,832 · Grants $1,265,408 · Revenue $300
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MICHAEL USHER
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
SUNNY DESAI
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
JOSH SMITH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
LINDSAY VARNADOE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
JEREMY NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHELLE GILICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JEFF COX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CRAIG PETERHANSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KIRBY BOTELER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SPENCER SULLIVAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JILL DALE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TONDRA HALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JASMINE SANDHU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
STEPHEN KENNEDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JERRY SULLIVAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BENJE BAILEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL ROZIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CHRIS ESPY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LEE MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LANDRY ADKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL ADCOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JAY KNIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
WILL VAN KIRK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SOPHIE LAMPTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL HILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KATIE FEIBELMAN
DIRECTOR (THRU 1/26/23)
- Total calculated
- $0
- Hours/week
- 2
-
ALLISON TYLER
PRESIDENT AND CEO
- Total calculated
- $156,400
- From this org
- $152,123
- From related orgs
- $0
- Other
- $4,277
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,123
- Bonus
- $12,000
- Other
- $0
- Deferred
- $3,042
- Nontaxable benefits
- $1,235
- Filer's total
- $156,400
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- THE EXECUTIVE COMMITTEE DETERMINES THE BONUS AMOUNT OF THE CEO BASED ON CHAPTER PERFORMANCE. THE PERCENTAGE IS AT THEIR DISCRETION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411209349301361
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.