Form 990 for tax year 2022
Filed by 4 RIVERS ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $28,211,399
- Total expenses
- $28,476,773
- Contributions and grants received
- $0
- Grants paid
- $2,750
- Program service revenue
- $28,091,627
- Investment income
- $75,258
- Other revenue
- $44,514
- Total assets, end of year
- $78,628,848
- Total liabilities, end of year
- $39,965,402
- Net assets or fund balances, end of year
- $38,663,446
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALE OF ELECTRICITY
total $27,610,450 · related or exempt $27,610,450
-
2b · Program service revenue: CAPITAL CREDITS
total $286,872 · related or exempt $286,872
-
2c · Program service revenue: OTHER OPERATING REVENUE
total $153,526 · related or exempt $153,526
-
2d · Program service revenue: RENTAL OF ELECTRIC PROPERTY
total $40,779 · excluded $40,779
-
3 · Investment income
total $49,258 · excluded $49,258
-
6a · Gross rents
real property $25,308
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $25,308
-
6d · Net rental income or loss
total $25,308 · excluded $25,308
-
7a · Gross sales of assets other than inventory
other assets $26,000
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $26,000
-
7d · Net gain or loss
total $26,000 · excluded $26,000
-
10a · Gross sales of inventory
$87,361
-
10b · Cost of goods sold
$68,155
-
10c · Net income from sales of inventory
total $19,206 · related or exempt $19,206
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,750
-
4 · Benefits paid to or for members
total $2,494,073
-
5 · Compensation of officers, directors and key employees
total $977,050
-
7 · Other salaries and wages
total $766,805
-
8 · Pension plan contributions
total $72,256
-
9 · Other employee benefits
total $66,015
-
11g · Fees: other
total $219,934
-
12 · Advertising and promotion
total $56,488
-
13 · Office expenses
total $262,754
-
16 · Occupancy
total $820
-
20 · Interest
total $1,339,728
-
22 · Depreciation, depletion and amortization
total $2,839,895
-
24a · Other expenses: COST OF POWER
total $13,544,886
-
24b · Other expenses: DISTRIBUTION - OPERATIO
total $2,734,508
-
24c · Other expenses: DISTRIBUTION - MAINTENA
total $1,767,541
-
24d · Other expenses: CUSTOMER ACCOUNTS & SER
total $766,969
-
24e · All other expenses
total $564,301
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,595,750 · end of year $1,918,603
-
4 · Accounts receivable
beginning of year $2,207,811 · end of year $2,663,495
-
8 · Inventories for sale or use
beginning of year $196,913 · end of year $292,670
-
9 · Prepaid expenses and deferred charges
beginning of year $352,099 · end of year $171,170
-
10a · Land, buildings and equipment: cost or other basis
$96,954,477
-
10b · Land, buildings and equipment: accumulated depreciation
$34,251,237
-
10c · Land, buildings and equipment, net
beginning of year $62,168,717 · end of year $62,703,240
-
12 · Investments: other securities
beginning of year $1,038,632 · end of year $1,207,245
-
13 · Investments: program-related
beginning of year $9,325,518 · end of year $9,497,810
-
14 · Intangible assets
beginning of year $168,776 · end of year $168,776
-
15 · Other assets
beginning of year $5,745 · end of year $5,839
-
17 · Accounts payable and accrued expenses
beginning of year $2,795,283 · end of year $2,906,051
-
19 · Deferred revenue
beginning of year $253,545 · end of year $217,475
-
23 · Secured mortgages and notes payable
beginning of year $35,833,716 · end of year $34,234,831
-
24 · Unsecured notes and loans payable
beginning of year $600,000 · end of year $2,000,000
-
25 · Other liabilities
beginning of year $579,724 · end of year $607,045
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
SERVING AND CARING.
Activities or mission (Part I)
TO PROVIDE ELECTRICITY SERVICE TO MEMBERS.
-
4 RIVERS ELECTRIC COOPERATIVE IS A RURAL ELECTRIC COOPERATIVE DELIVERING ELECTRICITY TO 12,607 METERS IN EAST, CENTRAL KANSAS. THE GOAL IS TO PROVIDE CONSISTENT, RELIABLE ELECTRIC SERVICE TO OUR MEMBERS AT A REASONABLE COST, CONSISTENT WITH MAINTAINING SOUND BUSINESS PRACTICES.
As filed on the 2022 return.
Listed in Part VII
-
Michael SpringerMICHAEL SPRINGER
PRESIDENT
- Total calculated
- $3,150
- From this org
- $3,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.1
-
Robert ConverseROBERT CONVERSE
VICE PRESIDENT
- Total calculated
- $3,150
- From this org
- $3,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.9
-
A Eugene HustonA EUGENE HUSTON
SECRETARY
- Total calculated
- $6,150
- From this org
- $6,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.9
-
Larry FeltsLARRY FELTS
TREASURER
- Total calculated
- $4,150
- From this org
- $4,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.5
-
Tom AyersTOM AYERS
TRUSTEE
- Total calculated
- $3,750
- From this org
- $3,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.1
-
David KunkelDAVID KUNKEL
TRUSTEE
- Total calculated
- $3,850
- From this org
- $3,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.2
-
Warren SchmidtWARREN SCHMIDT
TRUSTEE
- Total calculated
- $3,950
- From this org
- $3,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.9
-
Nick FrankenberyNICK FRANKENBERY
TRUSTEE
- Total calculated
- $3,750
- From this org
- $3,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.3
-
Randall BunnelRANDALL BUNNEL
TRUSTEE
- Total calculated
- $3,550
- From this org
- $3,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.3
-
Sandra SmithSANDRA SMITH
TRUSTEE
- Total calculated
- $5,100
- From this org
- $5,100
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.3
-
Robert HarkraderROBERT HARKRADER
TRUSTEE
- Total calculated
- $6,600
- From this org
- $6,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.3
-
Carol WehmeyerCAROL WEHMEYER
TRUSTEE
- Total calculated
- $1,300
- From this org
- $1,300
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.9
-
Stacy HeinsSTACY HEINS
TRUSTEE
- Total calculated
- $3,350
- From this org
- $3,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.3
-
Loren Dickens JrLOREN DICKENS JR
TRUSTEE - BEGIN 04/2022
- Total calculated
- $3,150
- From this org
- $3,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Roger ColeROGER COLE
CFO
- Total calculated
- $263,336
- From this org
- $158,944
- From related orgs
- $0
- Other
- $104,392
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $158,944
- Bonus
- $0
- Other
- $0
- Deferred
- $83,707
- Nontaxable benefits
- $22,280
- Filer's total
- $264,931
-
Mark DoebeleMARK DOEBELE
COO
- Total calculated
- $464,454
- From this org
- $181,688
- From related orgs
- $0
- Other
- $282,766
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $181,688
- Bonus
- $0
- Other
- $0
- Deferred
- $259,555
- Nontaxable benefits
- $25,072
- Filer's total
- $466,315
-
Dennis SvanesDENNIS SVANES
CEO
- Total calculated
- $392,337
- From this org
- $286,585
- From related orgs
- $0
- Other
- $105,752
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $286,585
- Bonus
- $0
- Other
- $0
- Deferred
- $82,540
- Nontaxable benefits
- $25,976
- Filer's total
- $395,101
-
Kenneth CaudellKENNETH CAUDELL
IT MANAGER
- Total calculated
- $215,292
- From this org
- $134,469
- From related orgs
- $0
- Other
- $80,823
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $134,469
- Bonus
- $0
- Other
- $0
- Deferred
- $57,611
- Nontaxable benefits
- $24,573
- Filer's total
- $216,653
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 4B
- THE CEO, DENNIS SVANES, PARTICIPATES IN A SUPPLEMENTAL NONQUALIFIED DEFERRED COMPENSATION PLAN. CONTRIBUTIONS ADJUSTED FOR GAINS/(LOSSES) IN THIS PLAN WERE $1,388 IN 2022.
- FORM 990, SCHEDULE J, PART II
- AS REQUIRED PER THE INSTRUCTIONS OF FORM 990 AND SCHEDULE J, THE AMOUNT REPORTED IN SCHEDULE J COLUMN C IS THE CHANGE IN ACTUARIAL VALUE IN THE DEFINED BENEFIT PLAN RATHER THAN THE EXPENSE ON THE BOOKS OF THE COOPERATIVE. THE CHANGE IN ACTUARIAL VALUE IN THE DEFINED BENEFIT PLAN FOR DENNIS SVANES IS $75,957, WHEREAS THE ACTUAL EXPENSE FOR THE PLAN WAS $91,155. THE CHANGE IN ACTUARIAL VALUE IN THE DEFINED BENEFIT PLAN FOR MARK DOEBELE IS $254,235, WHEREAS THE ACTUAL EXPENSE FOR THE PLAN WAS $61,355. THE CHANGE IN ACTUARIAL VALUE IN THE DEFINED BENEFIT PLAN FOR ROGER COLE IS $79,155, WHEREAS THE ACTUAL EXPENSE FOR THE PLAN WAS $52,590. THE CHANGE IN ACTUARIAL VALUE IN THE DEFINED BENEFIT PLAN FOR KENNETH CAUDELL IS $53,712, WHEREAS THE ACTUAL EXPENSE FOR THE PLAN WAS $44,877.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
LCEC SERVICES INC
C · INTERNET · KS · 100% owned · share of assets $100 · controlled entity
Directly controlled by 4 RIVERS ELECTRIC COOPERATIVE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342289349301304
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.