Form 990 for tax year 2025
Filed by JAMESTOWN STUTSMAN DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $1,666,216
- Total expenses
- $906,206
- Contributions and grants received
- $1,375,081
- Grants paid
- $246,870
- Program service revenue
- $22,277
- Investment income
- -$81,155
- Other revenue
- $350,013
- Total assets, end of year
- $18,191,581
- Total liabilities, end of year
- $9,022,533
- Net assets or fund balances, end of year
- $9,169,048
- Program services expenses (Part IX)
- $681,123
- Management and general expenses
- $225,083
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $681,123
Program services were 75.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,375,081
-
2a · Program service revenue: EXPENSE REIMBURSEMENT
total $22,277 · related or exempt $22,277
-
3 · Investment income
total $46,391 · related or exempt $46,391
-
6a · Gross rents
real property $75,247
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $75,247
-
6d · Net rental income or loss
total $75,247 · related or exempt $75,247
-
7b · Less cost or other basis and sales expenses
other assets $127,546
-
7c · Gain or loss
other assets -$127,546
-
7d · Net gain or loss
total -$127,546 · related or exempt -$127,546
-
11a · Other revenue: INCOME FROM SUBSIDIARY
total $274,440 · unrelated business $274,440
-
11b · Other revenue: MISCELLANEOUS
total $326 · related or exempt $326
-
11e · Other revenue, total
$274,766
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $246,870 · program services $246,870
-
5 · Compensation of officers, directors and key employees
total $130,296 · program services $97,722 · management and general $32,574
-
7 · Other salaries and wages
total $129,585 · program services $66,200 · management and general $63,385
-
8 · Pension plan contributions
total $13,070 · program services $8,244 · management and general $4,826
-
9 · Other employee benefits
total $54,766 · program services $34,544 · management and general $20,222
-
10 · Payroll taxes
total $19,346 · program services $12,203 · management and general $7,143
-
11a · Fees: management
total $16,275 · program services $14,648 · management and general $1,627
-
11b · Fees: legal
total $6,024 · program services $5,421 · management and general $603
-
11c · Fees: accounting
total $21,000 · program services $18,900 · management and general $2,100
-
12 · Advertising and promotion
total $23,624 · program services $23,624
-
13 · Office expenses
total $3,525 · program services $2,024 · management and general $1,501
-
14 · Information technology
total $2,306 · program services $577 · management and general $1,729
-
16 · Occupancy
total $44,672 · program services $29,105 · management and general $15,567
-
17 · Travel
total $2,150 · program services $537 · management and general $1,613
-
19 · Conferences, conventions and meetings
total $13,088 · program services $11,779 · management and general $1,309
-
20 · Interest
total $1,503 · management and general $1,503
-
22 · Depreciation, depletion and amortization
total $90,718 · program services $45,359 · management and general $45,359
-
23 · Insurance
total $6,111 · management and general $6,111
-
24a · Other expenses: REPAYMENT OF LEASE INCO
total $56,855 · program services $56,855
-
24b · Other expenses: EQUIPMENT, LEASE & REPA
total $21,105 · program services $4,428 · management and general $16,677
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $1,633 · program services $1,470 · management and general $163
-
24d · Other expenses: TRAINING
total $500 · program services $450 · management and general $50
-
24e · All other expenses
total $1,184 · program services $163 · management and general $1,021
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $238,282 · end of year $770,762
-
2 · Savings and temporary cash investments
beginning of year $837,159 · end of year $1,510,753
-
4 · Accounts receivable
beginning of year $373,734 · end of year $435,922
-
7 · Other notes and loans receivable
beginning of year $4,516,329 · end of year $4,641,591
-
9 · Prepaid expenses and deferred charges
beginning of year $16,290 · end of year $16,649
-
10a · Land, buildings and equipment: cost or other basis
$3,705,769
-
10b · Land, buildings and equipment: accumulated depreciation
$761,737
-
10c · Land, buildings and equipment, net
beginning of year $3,162,421 · end of year $2,944,032
-
12 · Investments: other securities
beginning of year $7,825,611 · end of year $7,871,872
-
17 · Accounts payable and accrued expenses
beginning of year $666,256 · end of year $1,060,070
-
19 · Deferred revenue
beginning of year $122,648 · end of year $104,256
-
21 · Escrow or custodial account liability
beginning of year $7,723,906 · end of year $7,819,225
-
25 · Other liabilities
beginning of year $47,979 · end of year $38,982
-
27 · Net assets without donor restrictions
beginning of year $565,425 · end of year $7,331,910
-
28 · Net assets with donor restrictions
beginning of year $7,843,612 · end of year $1,837,138
Mission and programs · 2025
Mission
IN CONCERT WITH THE CITY OF JAMESTOWN AND STUTSMAN COUNTY AND UTILIZING THEIR SUPPLIED FUNDNG, JSDC IS DEDICATED TO AREA ECONOMIC DEVELOPMENT GROWTH AND DIVERSIFICATION WITH SPECIFIC FOCUS ON INCREASING AND/OR PRESERVING PRIMARY SECTOR JOBS, BUSINESS AND INDUSTRIAL DEVELOPMENT, CREATING, FOSTERING, AND MAINTAINING BUSINESS AND TRADE ACTIVITIES, ENCOURAGING AND PROVIDING INCENTIVES FOR BUSINESS ENTREPRENEURS TO LOCATE/RELOCATE TO OUR COMMUNITY
Activities or mission (Part I)
ECONOMIC DEVELOPMENT
-
ATTRACT NEW BUSINESS AND INDUSTRY AND SUPPORT EXISTING BUSINESS AND INDUSTRY
Expenses $681,123 · Grants $246,870 · Revenue $16,695
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVID STEELE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LEVI TAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DWAINE HEINRICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEN DOCKTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AMANDA HASTINGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DUSTIN JENSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE DELFS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BEN STEINOLFSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TORY HART
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JEREMY RHAM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
CASEY HENDERSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
TONYA PERKINS
SECRETARY - TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$125,000
ECONOMIC DEVELOPMENT
-
ECONOMIC DEVELOPMENT
-
ECONOMIC DEVELOPMENT
-
ECONOMIC DEVELOPMENT
-
$7,000
ECONOMIC DEVELOPMENT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
SPIRITWOOD ENERGY PARK ASSOCIATION
LEASING · LEASING · ND · 78.01% owned · share of income -$1,380,292 · share of assets $20,781,411 · general or managing partner
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 10 June 2026
- IRS schema version
- 2025v4.1
- Source object
- 202621619349300447
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.