Form 990 for tax year 2022
Filed by STUDENT ASSISTANCE FOUNDATION OF MONTANA.
What the amendment changed
Compared with the return it replaced , filed 6 October 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $4,555,585 changed to $4,372,015
- Other revenue
- $164,845 changed to -$18,725
Totals
- Total revenue
- $4,372,015
- Total expenses
- $3,804,000
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $3,584,064
- Investment income
- $806,676
- Other revenue
- -$18,725
- Total assets, end of year
- $29,190,539
- Total liabilities, end of year
- $18,532,620
- Net assets or fund balances, end of year
- $10,657,919
- Program services expenses (Part IX)
- $3,583,679
- Management and general expenses
- $220,321
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,583,679
Program services were 94.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MANAGEMENT AND SERVICING FEE INCO
total $2,157,079 · related or exempt $2,157,079
-
2b · Program service revenue: PROGRAM DELIVERY AND SUPPORT
total $1,352,619 · related or exempt $1,352,619
-
2c · Program service revenue: FINANCIAL AND PROJECT SERVICES
total $74,318 · related or exempt $90,780 · unrelated business -$16,462
-
2f · All other program service revenue
total $48 · related or exempt $48
-
3 · Investment income
total $796,017 · excluded $796,017
-
6a · Gross rents
real property $580,556
-
6b · Less rental expenses
real property $599,281
-
6c · Rental income or loss
real property -$18,725
-
6d · Net rental income or loss
total -$18,725 · unrelated business $36,018 · excluded -$54,743
-
7a · Gross sales of assets other than inventory
securities $5,892,711
-
7b · Less cost or other basis and sales expenses
securities $5,882,052
-
7c · Gain or loss
securities $10,659
-
7d · Net gain or loss
total $10,659 · excluded $10,659
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $590,912 · program services $574,267 · management and general $16,645
-
7 · Other salaries and wages
total $1,754,580 · program services $1,655,068 · management and general $99,512
-
8 · Pension plan contributions
total $127,598 · program services $121,650 · management and general $5,948
-
9 · Other employee benefits
total $305,709 · program services $290,079 · management and general $15,630
-
10 · Payroll taxes
total $165,491 · program services $157,780 · management and general $7,711
-
11b · Fees: legal
total $21,308 · program services $17,964 · management and general $3,344
-
11c · Fees: accounting
total $49,342 · program services $48,613 · management and general $729
-
11f · Fees: investment management
total $112,212 · program services $112,212
-
11g · Fees: other
total $334,812 · program services $333,960 · management and general $852
-
12 · Advertising and promotion
total $7,254 · program services $7,233 · management and general $21
-
13 · Office expenses
total $44,208 · program services $34,068 · management and general $10,140
-
14 · Information technology
total $137,349 · program services $115,144 · management and general $22,205
-
16 · Occupancy
total $2,640 · program services $2,125 · management and general $515
-
17 · Travel
total $15,319 · program services $12,806 · management and general $2,513
-
19 · Conferences, conventions and meetings
total $6,047 · program services $3,584 · management and general $2,463
-
22 · Depreciation, depletion and amortization
total $41,246 · program services $34,620 · management and general $6,626
-
23 · Insurance
total $77,418 · program services $52,998 · management and general $24,420
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $8,790 · program services $8,130 · management and general $660
-
24b · Other expenses: BANK CHARGES
total $1,765 · program services $1,378 · management and general $387
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $167,170 · end of year $254,959
-
2 · Savings and temporary cash investments
beginning of year $1,007,102 · end of year $867,206
-
4 · Accounts receivable
beginning of year $6,151 · end of year $40,734
-
7 · Other notes and loans receivable
beginning of year $24,342 · end of year $26,708
-
9 · Prepaid expenses and deferred charges
beginning of year $128,513 · end of year $129,863
-
10a · Land, buildings and equipment: cost or other basis
$3,722,183
-
10b · Land, buildings and equipment: accumulated depreciation
$667,564
-
10c · Land, buildings and equipment, net
beginning of year $2,446,145 · end of year $3,054,619
-
11 · Investments: publicly traded securities
beginning of year $23,594,675 · end of year $24,766,343
-
15 · Other assets
beginning of year $99,759 · end of year $50,107
-
17 · Accounts payable and accrued expenses
beginning of year $603,897 · end of year $875,095
-
19 · Deferred revenue
beginning of year $14,907,414 · end of year $15,992,477
-
23 · Secured mortgages and notes payable
beginning of year $1,664,328 · end of year $1,617,519
-
25 · Other liabilities
beginning of year $99,698 · end of year $47,529
-
27 · Net assets without donor restrictions
beginning of year $10,198,520 · end of year $10,657,919
Mission and programs · 2022
Mission
SAF PROVIDES MANAGEMENT SERVICES AND IS MASTER SERVICER FOR MONTANA HIGHER EDUCATION STUDENT ASSISTANCE CORPORATION (MHESAC), A RELATED ORGANIZATION. SAF ALSO PROVIDES DELIVERY AND SUPPORT OF MHESAC'S REACH HIGHER MONTANA (RHM) PUBLIC BENEFIT ACTIVITIES.
Activities or mission (Part I)
TO PROVIDE SERVICES THAT SUPPORT MONTANAN'S PURSUIT OF POST SECONDARY EDUCATION.
-
PROVIDE STUDENT LOAN SERVICING AND MANAGEMENT SERVICES TO MONTANA HIGHER EDUCATION STUDENT ASSISTANCE CORPORATION (MHESAC).
Expenses $1,885,828 · Revenue $2,157,079
-
PROVIDE DELIVERY AND SUPPORT FOR MHESAC'S REACH HIGHER MONTANA INITIATIVE.
Expenses $1,281,443 · Revenue $1,352,619
-
PROVIDE PROJECT MANAGEMENT AND FINANCIAL SERVICES TO NINE OTHER 501(C)(3) AND GOVERNMENT ORGANIZATIONS.
Expenses $304,195 · Revenue $90,780
-
OTHER PROGRAMS
Expenses $112,213 · Revenue $48
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KIMBERLY CUNNINGHAM
BOARD CHAIR SAF, DIRECTOR MHESAC
- Total calculated
- $3,600
- From this org
- $1,800
- From related orgs
- $1,800
- Other
- $0
- Hours/week
- 3 + 1 related
-
TERRY COSGROVE
DIRECTOR SAF, DIRECTOR MHESAC
- Total calculated
- $3,600
- From this org
- $1,800
- From related orgs
- $1,800
- Other
- $0
- Hours/week
- 1 + 1 related
-
CRAIG ROLOFF
DIRECTOR-SECRETARY/TREASURER
- Total calculated
- $1,800
- From this org
- $1,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
BRYN HAGFORS
DIRECTOR-VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN OBERT
DIRECTOR
- Total calculated
- $1,800
- From this org
- $1,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
SCOTT TODOROVICH
PRESIDENT/CEO SAF, CEO MHESAC
- Total calculated
- $292,762
- From this org
- $254,312
- From related orgs
- $0
- Other
- $38,450
- Hours/week
- 39 + 1 related
Schedule J breakdown matched by us
- Base
- $179,737
- Bonus
- $71,220
- Other
- $3,355
- Deferred
- $15,667
- Nontaxable benefits
- $22,783
- Filer's total
- $292,762
-
JOLENE SELBY
VICE PRESIDENT SAF, CFO MHESAC
- Total calculated
- $241,013
- From this org
- $208,272
- From related orgs
- $0
- Other
- $32,741
- Hours/week
- 27 + 16 related
Schedule J breakdown matched by us
- Base
- $171,983
- Bonus
- $27,300
- Other
- $8,989
- Deferred
- $12,889
- Nontaxable benefits
- $19,852
- Filer's total
- $241,013
-
KELLY CRESSWELL
VP SAF, EXECUTIVE DIRECTOR RHM
- Total calculated
- $186,429
- From this org
- $167,840
- From related orgs
- $0
- Other
- $18,589
- Hours/week
- 1 + 41 related
Schedule J breakdown matched by us
- Base
- $146,040
- Bonus
- $21,800
- Other
- $0
- Deferred
- $10,238
- Nontaxable benefits
- $8,351
- Filer's total
- $186,429
-
JEFF FLOERCHINGER
DIRECTOR OF ANALYTICS, BOND FINANCE
- Total calculated
- $128,892
- From this org
- $109,774
- From related orgs
- $0
- Other
- $19,118
- Hours/week
- 21 + 19 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
- 8 · Paid under the initial-contract exception
- 9 · Followed the rebuttable-presumption procedure
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
The filer's explanations (Part III)
- PART I, LINE 1A
- NO ACTIVITY
- PART I, LINE 8
- THE BONUSES ARE FIXED PAYMENTS BY CONTRACT. THE FIXED PAYMENTS WERE MADE UNDER AN INITIAL CONTRACT SO ARE NOT SUBJECT TO SECTION 4958. THERE IS BOARD APPROVAL, DISCUSSION, AND ACTION AS TO APPROPRIATENESS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MONTANA HIGHER EDUCATION STUDENT ASSISTANCE CORPORATION
501(C)(3) · PROVIDE FUNDS FOR STUDENT LOANS · MT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
PROPERTY OWNERSHIP AND LEASING · MT · income $636,209 · assets $3,186,010
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2024
- IRS schema version
- 2022v5.0
- Source object
- 202413209349311071
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.